- JP-listed companies
- SEMITEC Corporation
- Balance sheet
SEMITEC Corporation【JP:6626】Balance sheet
Market cap
¥27.4B
P/E ratio
10.7x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 2,436 | 2,317 | 3,172 | 3,197 | 4,186 | 4,416 | 5,260 | 5,565 | 8,704 | 10,558 | 12,140 |
| Accounts receivable, net | - | 3,006 | 2,996 | 3,251 | 3,415 | 3,233 | 2,866 | 3,656 | 4,325 | 4,212 | 4,451 | 4,436 |
| Inventories | - | 2,188 | 1,857 | 1,463 | 1,363 | 1,732 | 1,653 | 2,052 | 2,846 | 2,818 | 2,611 | 2,465 |
| Total current assets | - | 9,353 | 8,739 | 9,518 | 10,055 | 11,402 | 11,561 | 14,148 | 17,121 | 19,625 | 21,575 | 23,417 |
| Property, plant and equipment, net | - | 3,172 | 3,004 | 3,188 | 3,097 | 3,667 | 4,832 | 5,131 | 5,968 | 5,716 | 6,000 | 7,087 |
| Marketable securities, non-current | - | 145 | 131 | 243 | 241 | 235 | 153 | 165 | 184 | 190 | 208 | 199 |
| Total non-current assets | - | 3,516 | 3,307 | 3,619 | 3,510 | 4,146 | 5,391 | 5,735 | 6,600 | 6,369 | 6,676 | 7,779 |
| Total assets | - | 12,868 | 12,045 | 13,137 | 13,565 | 15,549 | 16,952 | 19,883 | 23,721 | 25,995 | 28,252 | 31,196 |
| Accounts payable | - | 1,209 | 1,064 | 1,152 | 1,282 | 849 | 756 | 1,148 | 1,306 | 985 | 1,004 | 1,362 |
| Short-term debt | - | 1,191 | 1,355 | 1,850 | 1,750 | 1,950 | 1,950 | 1,950 | 950 | 950 | 200 | - |
| Long-term debt, current | - | 297 | 255 | 279 | 230 | 386 | 481 | 425 | 600 | 567 | 539 | 440 |
| Total current liabilities | - | 3,563 | 3,417 | 4,182 | 4,283 | 4,831 | 5,062 | 5,823 | 5,233 | 4,715 | 3,727 | 4,897 |
| Long-term debt, non-current | - | 696 | 442 | 513 | 288 | 873 | 1,291 | 866 | 1,259 | 692 | 1,253 | 813 |
| Total non-current liabilities | - | 1,403 | 1,133 | 1,246 | 1,058 | 1,696 | 2,699 | 2,302 | 2,895 | 2,335 | 3,129 | 3,074 |
| Total liabilities | - | 4,965 | 4,550 | 5,428 | 5,341 | 6,527 | 7,762 | 8,125 | 8,128 | 7,050 | 6,856 | 7,971 |
| Common stock and paid-in capital | - | 1,430 | 1,406 | 1,406 | 1,415 | 1,415 | 1,415 | 1,427 | 1,427 | 1,427 | 1,427 | 1,427 |
| Retained earnings | - | 5,353 | 5,598 | 5,938 | 6,466 | 7,349 | 8,002 | 9,871 | 12,456 | 15,386 | 17,250 | 20,080 |
| Stockholders' equity | 6,415 | 7,903 | 7,496 | 7,709 | 8,224 | 9,021 | 9,190 | 11,758 | 15,593 | 18,944 | 21,396 | 23,225 |