- JP-listed companies
- TOREX SEMICONDUCTOR LTD.
- Balance sheet
TOREX SEMICONDUCTOR LTD.JP:6616
Market cap
¥16.2B
P/E ratio
35.3x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 6,202 | 6,617 | 7,769 | 10,835 | 10,982 | 9,281 | 11,737 | 10,220 | 8,573 | 9,226 | 9,429 |
| Marketable securities, current | - | 500 | 300 | 2,300 | 1,600 | - | - | - | - | - | - | - |
| Accounts receivable, net | - | 1,937 | 1,922 | 4,195 | 4,363 | 4,017 | 4,021 | 4,630 | 5,917 | 5,333 | 4,751 | 4,085 |
| Inventories | - | 1,615 | 1,530 | 1,680 | 1,554 | 1,731 | 2,043 | 1,734 | 3,438 | 6,193 | 4,017 | 3,259 |
| Total current assets | - | 10,753 | 10,818 | 19,166 | 21,669 | 19,907 | 18,846 | 22,422 | 24,880 | 24,715 | 22,644 | 20,836 |
| Property, plant and equipment, net | - | 1,046 | 1,120 | 4,266 | 4,294 | 6,249 | 6,205 | 5,966 | 6,613 | 9,201 | 10,145 | 9,155 |
| Marketable securities, non-current | - | 739 | 461 | 1,125 | 883 | 740 | 913 | 966 | 1,057 | 938 | 1,128 | 1,232 |
| Total non-current assets | - | 2,418 | 2,155 | 6,043 | 6,326 | 8,479 | 9,001 | 9,091 | 9,890 | 12,334 | 13,992 | 12,772 |
| Total assets | - | 13,171 | 12,973 | 25,210 | 27,995 | 28,386 | 27,847 | 31,512 | 34,770 | 37,049 | 36,636 | 33,608 |
| Accounts payable | - | 890 | 798 | 1,067 | 985 | 910 | 1,066 | 1,345 | 1,720 | 1,200 | 650 | 701 |
| Short-term debt | - | 4 | 3 | 2,423 | 2,483 | 1,903 | 2,902 | 2,902 | 2,400 | 1,900 | - | 1,900 |
| Long-term debt, current | - | - | - | 1,174 | 1,103 | 1,021 | 605 | 1,030 | 950 | 1,470 | 2,090 | 2,480 |
| Total current liabilities | - | 1,887 | 1,622 | 6,306 | 6,857 | 6,211 | 6,943 | 7,679 | 8,977 | 7,382 | 6,034 | 7,054 |
| Long-term debt, non-current | - | - | - | 2,496 | 1,394 | 1,748 | 1,143 | 3,363 | 2,413 | 4,264 | 9,124 | 8,332 |
| Total non-current liabilities | - | 395 | 421 | 3,306 | 2,053 | 2,537 | 2,232 | 4,043 | 3,064 | 5,073 | 10,049 | 9,153 |
| Total liabilities | - | 2,282 | 2,044 | 9,612 | 8,910 | 8,748 | 9,175 | 11,722 | 12,041 | 12,455 | 16,083 | 16,207 |
| Common stock and paid-in capital | - | 6,087 | 6,106 | 4,664 | 6,896 | 11,271 | 11,265 | 11,268 | 11,268 | 11,357 | 11,388 | 11,388 |
| Retained earnings | - | 4,440 | 4,691 | 7,337 | 7,950 | 8,607 | 8,576 | 9,116 | 11,818 | 13,423 | 8,504 | 5,523 |
| Stockholders' equity | 7,905 | 10,889 | 10,929 | 15,598 | 19,085 | 19,638 | 18,672 | 19,790 | 22,729 | 24,594 | 20,553 | 17,401 |