- JP-listed companies
- PA Co., Ltd
- Balance sheet
PA Co., LtdJP:4766
Market cap
¥3.3B
P/E ratio
28.9x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 1,035 | 1,375 | 1,297 | 1,385 | 1,280 | 1,020 | 1,014 | 853 | 822 | 879 | 824 |
| Marketable securities, current | - | - | 100 | - | - | - | - | - | - | - | - | - |
| Accounts receivable, net | - | 158 | 181 | 189 | 207 | 211 | 140 | 125 | 199 | 154 | 166 | 189 |
| Inventories | - | - | - | - | - | - | - | - | - | - | - | 0 |
| Total current assets | - | 1,248 | 1,723 | 1,536 | 1,648 | 1,522 | 1,229 | 1,184 | 1,153 | 1,079 | 1,115 | 1,095 |
| Property, plant and equipment, net | - | 62 | 64 | 141 | 226 | 261 | 345 | 433 | 172 | 179 | 162 | 152 |
| Marketable securities, non-current | - | 5 | 52 | 77 | 9 | - | - | - | - | - | - | - |
| Total non-current assets | - | 187 | 259 | 466 | 428 | 370 | 446 | 547 | 247 | 253 | 241 | 243 |
| Total assets | - | 1,435 | 1,984 | 2,004 | 2,077 | 1,893 | 1,676 | 1,732 | 1,400 | 1,332 | 1,356 | 1,337 |
| Accounts payable | - | 60 | 81 | 112 | 108 | 96 | 58 | 22 | 17 | 36 | 30 | 31 |
| Short-term debt | - | 172 | 472 | 472 | 535 | 525 | 535 | 510 | 495 | 450 | 450 | 450 |
| Long-term debt, current | - | 4 | 3 | 5 | 3 | 2 | - | - | 16 | 55 | 55 | 55 |
| Total current liabilities | - | 414 | 743 | 771 | 878 | 870 | 787 | 747 | 728 | 678 | 716 | 706 |
| Long-term debt, non-current | - | 8 | 4 | 6 | 3 | 1 | - | 240 | 224 | 200 | 145 | 90 |
| Total non-current liabilities | - | 16 | 188 | 178 | 210 | 189 | 150 | 349 | 319 | 300 | 242 | 166 |
| Total liabilities | - | 430 | 930 | 949 | 1,088 | 1,060 | 937 | 1,096 | 1,047 | 979 | 958 | 872 |
| Common stock and paid-in capital | - | 1,065 | 1,011 | 1,011 | 978 | 946 | 914 | 914 | 914 | 914 | 914 | 277 |
| Retained earnings | - | -9 | 99 | 94 | 72 | -50 | -116 | -219 | -500 | -490 | -445 | 265 |
| Stockholders' equity | 990 | 1,005 | 1,054 | 1,055 | 989 | 834 | 739 | 636 | 353 | 353 | 398 | 466 |