Explore Watchlists Pricing

OBIC BUSINESS CONSULTANTS CO.,LTD. (4733) Income statement

Market cap

¥450.8B

P/E ratio

23.2x

Develops cloud-based business software for accounting, HR, and payroll operations, serving corporate clients through a network of partner companies.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	17,123	16,927	20,260	19,828	21,913	23,290	23,513	29,525	30,069	29,252	34,758	33,705	41,954	46,984	51,401
Revenue growth (%)	-
Cost of revenue	-	-	-	3,035	3,422	3,544	3,669	4,722	5,267	4,731	5,611	5,881	7,613	7,647	7,896
Gross profit	-	-	-	16,793	18,491	19,747	19,844	24,803	24,801	24,522	29,146	27,823	34,341	39,338	43,505
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	8,236	9,338	9,792	10,107	11,690	11,822	11,579	12,789	13,114	15,593	17,593	19,924
Operating income	-	-	-	8,557	9,153	9,954	9,737	13,113	12,979	12,942	16,358	14,709	18,748	21,744	23,581
Income before tax	8,977	8,747	12,281	10,465	10,452	10,995	11,198	14,051	14,030	13,935	17,158	15,835	19,870	23,045	25,219
Pretax margin (%)	52.4	51.7	60.6	52.8	47.7	47.2	47.6	47.6	46.7	47.6	49.4	47	47.4	49	49.1
Provision for income taxes	-	-	-	3,813	3,648	3,285	2,996	4,434	4,332	4,305	5,283	4,801	6,011	7,091	7,075
Effective tax rate (%)	-	-	-
Net income	5,086	4,954	7,439	6,426	6,834	7,670	8,172	10,071	9,958	9,671	11,811	11,033	13,841	16,183	18,132
Earnings per share	269.98	131.77	197.93	170.99	181.85	204.08	217.45	133.98	132.48	128.65	157.13	146.78	184.13	215.27	241.2
Dividend per share	-	-	-	-	-	-	-	-	50	55	70	70	80	100	111