- JP-listed companies
- Balance sheet
(4494) Balance sheet
Market cap
¥3.6B
P/E ratio
9.4x
Provides comprehensive cybersecurity services to Japanese businesses through its Vario Ultimate ZERO platform, covering everything from equipment to monitoring across 7,670 locations nationwide.
| 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Cash and cash equivalents | - | 288 | 632 | 594 | 390 | 1,040 | 822 | 760 | 973 |
| Accounts receivable, net | - | - | - | 461 | 465 | 444 | 458 | 452 | 529 |
| Inventories | - | - | - | 120 | 218 | 260 | 189 | 145 | 209 |
| Total current assets | - | 1,099 | 1,317 | 1,319 | 1,251 | 1,927 | 1,610 | 1,568 | 1,869 |
| Property, plant and equipment, net | - | 98 | 144 | 121 | 101 | 94 | 111 | 120 | 346 |
| Marketable securities, non-current | - | - | - | 63 | 63 | 63 | 63 | 65 | 69 |
| Total non-current assets | - | 4,904 | 4,877 | 4,675 | 4,453 | 4,252 | 4,088 | 3,757 | 5,923 |
| Total assets | - | 6,003 | 6,194 | 7,216 | 7,122 | 7,826 | 7,650 | 7,576 | 7,791 |
| Accounts payable | - | - | - | 108 | 134 | 82 | 107 | 119 | 116 |
| Short-term debt | - | - | - | 370 | 1,787 | 200 | 200 | 200 | 200 |
| Long-term debt, current | - | 400 | 400 | 400 | 1,800 | 200 | 200 | 200 | - |
| Total current liabilities | - | 796 | 1,087 | 918 | 2,299 | 730 | 658 | 511 | 705 |
| Total non-current liabilities | - | 2,875 | 2,514 | 2,185 | 366 | 1,615 | 1,297 | 997 | 816 |
| Total liabilities | - | 3,671 | 3,601 | 3,267 | 2,799 | 2,447 | 2,102 | 1,684 | 1,521 |
| Retained earnings | - | 469 | 729 | 1,008 | 1,136 | 1,092 | 998 | 1,070 | 3,466 |
| Stockholders' equity | 2,097 | 2,332 | 2,593 | 2,891 | 3,039 | 3,835 | 3,743 | 3,817 | 6,270 |
| Working capital | - | - | - |