ExploreWatchlistsPricing
  1. JP-listed companies
  2. NEXTAGE Co., Ltd.
  3. Financials
  4. Cost of revenue

NEXTAGE Co., Ltd. (3186)

Market cap
¥280.6B
P/E ratio
18.1x
Nextstage operates 353 automotive retail stores nationwide, selling used and new cars while providing maintenance, inspections, and insurance services to build long-term customer relationships.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndCost of revenue (Million JPY)YoY (%)
Nov 30, 2025539,907+18.89%
Nov 30, 2024454,109+20.57%
Nov 30, 2023376,636+9.46%
Nov 30, 2022344,088+46.71%
Nov 30, 2021234,532+18.92%
Nov 30, 2020197,216+8.71%
Nov 30, 2019181,413+33.36%
Nov 30, 2018136,037+36.08%
Nov 30, 201799,968+34.58%
Nov 30, 201674,279+38.01%
Nov 30, 201553,820+27.36%
Nov 30, 201442,259

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)
AI Chat