AI ScreeningAI ChatPricing
  1. JP-listed companies
  3. Financials
  4. Cash from operations

【JP:3180】

Market cap
¥17.9B
P/E ratio
17.5x
Beauty Garage provides beauty products, store design, and business solutions to salons across Japan through its online platform with 700,000 members.
SummaryFinancialsDividendsHistorySegmentsOwnershipWorkforce
Period EndCash from operations (Million JPY)YoY (%)
Apr 30, 20251,420+144.04%
Apr 30, 2024582-41.71%
Apr 30, 2023998+40.21%
Apr 30, 2022712-17.13%
Apr 30, 2021859+542.92%
Apr 30, 2020134-78.02%
Apr 30, 2019608+298.53%
Apr 30, 2018153-67.77%
Apr 30, 2017473+96.57%
Apr 30, 2016241-36.48%
Apr 30, 2015379

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)