JP:2587Cash flow

Market cap
¥1.49T
P/E ratio
17.7x
2014/122015/122016/122017/122018/122019/122020/122021/122022/122023/122024/12
Depreciation & amortization50,03256,30158,654-63,31971,03570,65269,37670,79173,07976,955
Cash from operations 108,638145,741161,860149,513146,354170,596134,019158,180150,509158,292193,730
Capital expenditures-68,904-59,089-51,793--56,929-58,815-62,485-56,122-60,228-79,236-108,307
Cash from investing -67,482-188,847-57,849-52,958-58,543-59,382-61,217-56,867-42,395-77,798-101,297
Payments for dividends -26,883-19,776-21,321--23,793-24,101-24,101-24,101-24,101-25,028-29,354
Proceeds from issuance of term debt, net144,281103,76027,790-9,500-30,00011,1896,618--
Repayments of term debt-47,198-21,697-105,128--63,027-27,979-57,194-27,820-43,832-30,000-5,929
Cash from financing 13,67038,504-115,515-63,593-56,868-115,156-46,754-96,109-92,207-115,404-112,036