- JP-listed companies
- Balance sheet
【JP:2587】Balance sheet
Market cap
¥1.49T
P/E ratio
17.7x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 105,520 | 97,746 | 84,127 | 62,452 | 80,557 | 143,564 | 167,480 | 176,655 | 200,630 | 171,755 | 160,493 |
| Marketable securities, current | - | - | - | - | - | 984 | 6,200 | 717 | 1,252 | 3,118 | 1,664 | 4,558 |
| Accounts receivable, net | - | 152,476 | 156,918 | 161,037 | - | - | - | - | - | - | - | - |
| Inventories | - | 42,254 | 47,844 | 46,378 | 20 | 42 | 84,916 | 79,260 | 87,807 | 106,086 | 115,967 | 118,412 |
| Total current assets | - | 386,446 | 390,553 | 374,544 | 205,768 | 247,821 | 446,314 | 467,198 | 530,253 | 606,370 | 638,907 | 660,541 |
| Property, plant and equipment, net | - | 339,100 | 347,850 | 338,775 | 31,498 | 30,788 | 372,036 | 360,358 | 372,337 | 381,511 | 416,600 | 481,950 |
| Marketable securities, non-current | - | 19,277 | 9,929 | 10,290 | - | 20,955 | 17,162 | 14,513 | 13,847 | 14,777 | 14,482 | 14,534 |
| Total non-current assets | - | 1,001,836 | 1,093,533 | 991,353 | 799,419 | 762,884 | 1,120,984 | 1,107,052 | 1,146,673 | 1,176,978 | 1,273,507 | 1,397,490 |
| Total assets | - | 1,389,096 | 1,484,434 | 1,366,000 | 1,005,263 | 1,539,416 | 1,567,299 | 1,574,251 | 1,676,926 | 1,783,349 | 1,912,415 | 2,058,032 |
| Accounts payable | - | 111,612 | 119,831 | 116,081 | - | - | - | - | - | - | - | - |
| Short-term debt | - | 54,688 | 113,649 | 72,239 | 19,857 | 21,899 | 38,444 | 33,542 | 30,877 | 34,026 | 22,982 | 26,995 |
| Long-term debt, current | - | 16,721 | 91,860 | 60,410 | 61,275 | 26,380 | 74,652 | 83,401 | 55,789 | 57,996 | 49,431 | 26,666 |
| Total current liabilities | - | 354,650 | 438,881 | 410,378 | 216,475 | 216,093 | 461,905 | 446,526 | 463,565 | 504,160 | 535,730 | 544,176 |
| Long-term debt, non-current | - | 264,399 | 258,743 | 196,485 | 170,494 | 215,586 | 178,468 | 173,159 | 163,799 | 109,739 | 70,472 | 56,034 |
| Total non-current liabilities | - | 398,821 | 418,662 | 353,174 | 232,890 | 214,188 | 267,828 | 268,168 | 269,409 | 219,083 | 191,657 | 198,578 |
| Total liabilities | - | 753,471 | 857,543 | 763,552 | 449,365 | 740,538 | 729,733 | 714,694 | 732,974 | 723,244 | 727,388 | 742,754 |
| Common stock and paid-in capital | - | 361,085 | 360,707 | 381,809 | 381,809 | 732,542 | 732,542 | 732,607 | 732,616 | 732,422 | 732,422 | 735,504 |
| Retained earnings | - | 150,463 | 176,537 | 199,116 | 174,029 | 198,761 | 464,705 | 492,451 | 536,996 | 594,773 | 652,706 | 716,919 |
| Stockholders' equity | 592,968 | 635,624 | 626,890 | 602,447 | 555,898 | 580,574 | 837,565 | 859,556 | 943,952 | 1,060,104 | 1,185,027 | 1,315,278 |