- JP-listed companies
- Morinaga&Co.,Ltd.
- Balance sheet
Morinaga&Co.,Ltd.【JP:2201】Balance sheet
Market cap
¥238.1B
P/E ratio
12.5x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 11,602 | 26,714 | 39,902 | 35,938 | 39,836 | 43,427 | 31,568 | 56,652 | 36,362 | 44,900 | 31,062 |
| Marketable securities, current | - | - | - | - | - | - | - | - | - | - | 4,999 | - |
| Accounts receivable, net | - | 19,035 | 19,329 | 21,862 | 24,848 | 24,561 | 20,969 | 19,934 | 22,313 | 23,712 | 30,623 | 27,340 |
| Inventories | - | 8,931 | 8,844 | 9,837 | 9,781 | 10,417 | 10,885 | 11,430 | 13,645 | 16,330 | 16,939 | 21,391 |
| Total current assets | - | 50,999 | 66,602 | 83,801 | 82,336 | 85,239 | 86,328 | 77,051 | 112,067 | 101,371 | 118,045 | 104,667 |
| Property, plant and equipment, net | - | 72,754 | 71,683 | 67,344 | 62,142 | 59,984 | 70,275 | 82,431 | 85,053 | 86,256 | 80,690 | 79,982 |
| Marketable securities, non-current | - | 23,114 | 20,723 | 27,343 | 28,642 | 24,967 | 26,175 | 35,583 | 10,447 | 10,167 | 13,217 | 10,251 |
| Total non-current assets | - | 101,855 | 98,376 | 101,231 | 97,445 | 90,598 | 101,731 | 124,864 | 102,233 | 103,855 | 105,598 | 105,319 |
| Total assets | - | 152,855 | 164,978 | 185,032 | 179,782 | 175,837 | 188,060 | 201,915 | 214,300 | 205,226 | 223,644 | 209,986 |
| Accounts payable | - | 17,776 | 16,995 | 18,620 | 20,581 | 21,117 | 17,443 | 18,162 | 20,392 | 22,798 | 23,002 | 21,608 |
| Short-term debt | - | 912 | 143 | 15,000 | 1,265 | 666 | - | - | - | - | - | - |
| Long-term debt, current | - | - | - | - | - | - | - | - | 10,000 | - | - | - |
| Total current liabilities | - | 37,653 | 40,784 | 71,182 | 48,657 | 51,402 | 57,855 | 48,278 | 70,147 | 51,297 | 64,436 | 51,889 |
| Long-term debt, non-current | - | 15,851 | 16,303 | 1,282 | 10,000 | 10,000 | 10,000 | 10,000 | - | 10,000 | 10,000 | 10,000 |
| Total non-current liabilities | - | 45,808 | 46,970 | 22,086 | 30,793 | 27,241 | 24,717 | 29,714 | 12,978 | 28,072 | 26,554 | 25,703 |
| Total liabilities | - | 83,461 | 87,755 | 93,269 | 79,450 | 78,644 | 82,573 | 77,992 | 83,126 | 79,370 | 90,991 | 77,592 |
| Common stock and paid-in capital | - | 35,798 | 35,798 | 35,798 | 35,799 | 35,893 | 35,893 | 35,893 | 35,904 | 35,798 | 35,798 | 35,798 |
| Retained earnings | - | 23,080 | 29,611 | 38,905 | 46,853 | 57,070 | 64,572 | 74,354 | 97,886 | 83,396 | 86,305 | 87,076 |
| Stockholders' equity | 62,594 | 69,393 | 77,223 | 91,763 | 100,331 | 97,193 | 105,487 | 123,923 | 131,174 | 125,856 | 132,653 | 132,393 |