Japan Warranty Support Co.,Ltd.【JP:E37773】
| Sep 30,
2020 | Sep 30,
2021 | Sep 30,
2022 | Sep 30,
2023 | Sep 30,
2024 |
|---|
| Profit (loss) before income taxes | 450 | 494 | 550 | 668 | 869 |
|---|
| Depreciation | 8 | 11 | 16 | 24 | 33 |
|---|
| Increase (decrease) in allowance for doubtful accounts | - | - | - | - | 0 |
|---|
| Increase (decrease) in provision for bonuses | 4 | 0 | 2 | 2 | 1 |
|---|
| Interest and dividend income | -5 | -11 | -8 | -11 | -15 |
|---|
| Loss (gain) on sale of investment securities | -11 | -0 | -0 | -37 | -40 |
|---|
| Loss on retirement of non-current assets | - | - | 0 | - | 1 |
|---|
| Decrease (increase) in trade receivables | 44 | -9 | -36 | 27 | 21 |
|---|
| Decrease (increase) in inventories | -0 | 0 | -0 | 0 | -0 |
|---|
| Decrease (increase) in prepaid expenses | -32 | -36 | -61 | -50 | -21 |
|---|
| Decrease (increase) in long-term prepaid expenses | -211 | -185 | -169 | -255 | 44 |
|---|
| Increase (decrease) in trade payables | 9 | 2 | 10 | 20 | 14 |
|---|
| Increase/decrease in consumption taxes payable/consumption taxes refund receivable | - | - | - | -176 | -51 |
|---|
| Increase (decrease) in unearned revenue | 144 | 164 | 137 | 146 | 63 |
|---|
| Increase (decrease) in long-term unearned revenue | 760 | 892 | 640 | 567 | -105 |
|---|
| Other, net | 7 | 10 | -13 | -16 | 81 |
|---|
| Subtotal | 1,176 | 1,314 | 1,281 | 908 | 897 |
|---|
| Interest and dividends received | 5 | 11 | 8 | 8 | 13 |
|---|
| Income taxes paid | -170 | -167 | -180 | -205 | -227 |
|---|
| Net cash provided by (used in) operating activities | 1,011 | 1,158 | 1,110 | 712 | 682 |
|---|
| Payments into time deposits | -1,645 | - | -500 | -500 | -500 |
|---|
| Proceeds from withdrawal of time deposits | - | 1,145 | 500 | 500 | 500 |
|---|
| Purchase of investment securities | -390 | -200 | - | -301 | -98 |
|---|
| Proceeds from sale of investment securities | 209 | 2 | 2 | 46 | 98 |
|---|
| Purchase of property, plant and equipment | -15 | -0 | -3 | -5 | - |
|---|
| Purchase of intangible assets | -4 | -35 | -18 | -6 | -1 |
|---|
| Purchase of investment property | - | - | - | -768 | - |
|---|
| Net cash provided by (used in) investing activities | -1,845 | 912 | -27 | -1,035 | -1 |
|---|
| Proceeds from issuance of shares resulting from exercise of share acquisition rights | - | - | - | 162 | 134 |
|---|
| Purchase of treasury shares | - | - | -0 | -0 | -0 |
|---|
| Proceeds from issuance of share acquisition rights | - | - | - | 3 | - |
|---|
| Dividends paid | - | - | - | -34 | -88 |
|---|
| Net cash provided by (used in) financing activities | -0 | -0 | 133 | 129 | 45 |
|---|
| Net increase (decrease) in cash and cash equivalents | -834 | 2,070 | 1,216 | -194 | 727 |
|---|