【JP:E37205】
Market cap
P/E ratio
| Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and deposits | - | 12,210 | 12,060 | 18,162 | 14,445 | 13,404 | 14,728 |
| Accounts receivable - trade, and contract assets | - | - | - | 1,878 | 1,422 | 1,457 | 1,661 |
| Operational investment securities | - | 2,772 | 3,987 | 3,287 | - | 5,012 | 4,811 |
| Power plant for sale | - | 16,152 | 16,512 | 56,156 | 16,855 | 27,304 | 28,448 |
| Power plant for sale in progress | - | 15,930 | 22,346 | 19,193 | 1,200 | - | 2,256 |
| Other | - | 2,132 | 615 | 8,872 | 4,568 | 2,816 | 4,387 |
| Prepaid expenses | - | 1,717 | 1,368 | 4,026 | - | - | - |
| Current assets | - | 52,509 | 58,024 | 107,599 | 38,491 | 49,996 | 56,293 |
| Other | - | 2,132 | 615 | 8,872 | 4,568 | 2,816 | 4,387 |
| Current assets | - | 52,509 | 58,024 | 107,599 | 38,491 | 49,996 | 56,293 |
| Buildings and structures | - | 69 | 89 | 3,623 | 3,631 | 3,634 | 3,632 |
| Machinery, equipment and vehicles | - | 101 | 6 | 991 | 102,034 | 85,104 | 86,814 |
| Land | - | 201 | 1,433 | 2,845 | 4,667 | 4,823 | 6,541 |
| Construction in progress | - | - | - | 8 | 6,065 | 11,481 | 8,623 |
| Other | - | 61 | 82 | 153 | 341 | 359 | 430 |
| Land | - | 201 | 1,433 | 2,845 | 4,667 | 4,823 | 6,541 |
| Accumulated depreciation | - | -95 | -96 | -1,130 | -2,675 | -8,390 | -12,398 |
| Leased assets | - | 42 | 39 | 195 | 185 | - | - |
| Property, plant and equipment | - | 379 | 1,553 | 6,678 | 114,064 | 97,013 | 93,642 |
| Construction in progress | - | - | - | 8 | 6,065 | 11,481 | 8,623 |
| Accumulated depreciation | - | -95 | -96 | -1,130 | -2,675 | -8,390 | -12,398 |
| Property, plant and equipment | - | 379 | 1,553 | 6,678 | 114,064 | 97,013 | 93,642 |
| Intangible assets | - | 62 | 43 | 1,905 | 3,591 | 3,524 | 2,945 |
| Other | - | 33 | 39 | 658 | 2,187 | - | - |
| Intangible assets | - | 62 | 43 | 1,905 | 3,591 | 3,524 | 2,945 |
| Investment securities | - | 1,021 | 1,140 | 680 | 3,365 | 2,099 | 5,516 |
| Deferred tax assets | - | 386 | 481 | 711 | 1,471 | 2,123 | 2,289 |
| Long-term prepaid expenses | - | - | - | 1,581 | 5,083 | 3,876 | 2,947 |
| Other | - | 1,012 | 2,152 | 2,304 | 775 | 470 | 438 |
| Allowance for doubtful accounts | - | - | - | -111 | -111 | - | - |
| Long-term prepaid expenses | - | - | - | 1,581 | 5,083 | 3,876 | 2,947 |
| Investments and other assets | - | 2,419 | 3,773 | 3,584 | 10,584 | 8,570 | 11,193 |
| Deferred tax assets | - | 386 | 481 | 711 | 1,471 | 2,123 | 2,289 |
| Other | - | 1,012 | 2,152 | 2,304 | 775 | 470 | 438 |
| Investments and other assets | - | 2,419 | 3,773 | 3,584 | 10,584 | 8,570 | 11,193 |
| Non-current assets | - | 2,860 | 5,369 | 12,167 | 128,239 | 109,108 | 107,781 |
| Assets | - | 55,369 | 63,393 | 119,766 | 166,729 | 159,105 | 164,074 |
| Accounts payable - trade | - | 1,609 | 255 | 1,612 | 152 | 392 | 268 |
| Short-term borrowings | - | 4,137 | 4,398 | 3,969 | 3,460 | 7,406 | 10,388 |
| Current portion of bonds payable | - | 553 | 494 | 194 | 148 | 1,196 | 196 |
| Current portion of long-term borrowings | - | 4,994 | 4,131 | 11,377 | 9,668 | 10,313 | 11,472 |
| Lease liabilities | - | 8 | 5 | 17 | 16 | - | - |
| Current portion of non-recourse borrowings | - | 1,599 | 984 | 4,596 | 4,481 | 4,446 | 4,228 |
| Accounts payable - other | - | 474 | 764 | 1,392 | 1,558 | 1,633 | 2,555 |
| Income taxes payable | - | 197 | 548 | 364 | 643 | 1,208 | 701 |
| Income taxes payable | - | 197 | 548 | 364 | 643 | 1,208 | 701 |
| Provision for loss on business liquidation | - | - | - | 26 | 5 | - | - |
| Other | - | 988 | 1,061 | 749 | 2,744 | 2,581 | 977 |
| Current liabilities | - | 14,710 | 12,642 | 24,297 | 22,859 | 29,178 | 30,789 |
| Other | - | 988 | 1,061 | 749 | 2,744 | 2,581 | 977 |
| Current liabilities | - | 14,710 | 12,642 | 24,297 | 22,859 | 29,178 | 30,789 |
| Bonds payable | - | 2,876 | 2,437 | 2,288 | 1,600 | 704 | 1,508 |
| Long-term borrowings | - | 8,545 | 15,962 | 28,483 | 43,554 | 40,920 | 49,400 |
| Lease liabilities | - | 13 | 7 | 156 | 142 | - | - |
| Long-term non-recourse borrowings | - | 24,020 | 25,424 | 48,498 | 74,856 | 66,051 | 58,433 |
| Long-term unearned revenue | - | 640 | 594 | - | - | - | - |
| Long-term accounts payable - other | - | - | - | 85 | 3,160 | 32 | 368 |
| Asset retirement obligations | - | - | - | - | 2,891 | 2,943 | 2,957 |
| Deferred tax liabilities | - | - | - | 1,136 | 4,394 | 4,351 | 3,988 |
| Other | - | 4 | 604 | 1,802 | 696 | 659 | 697 |
| Provision for repairs | - | - | - | 145 | 110 | 134 | 158 |
| Non-current liabilities | - | 36,098 | 44,435 | 81,371 | 131,261 | 115,797 | 117,510 |
| Asset retirement obligations | - | - | - | - | 2,891 | 2,943 | 2,957 |
| Other | - | 4 | 604 | 1,802 | 696 | 659 | 697 |
| Non-current liabilities | - | 36,098 | 44,435 | 81,371 | 131,261 | 115,797 | 117,510 |
| Liabilities | - | 50,808 | 57,077 | 105,668 | 154,121 | 144,975 | 148,300 |
| Share capital | - | 1,608 | 2,110 | 4,273 | 4,628 | 4,649 | 4,730 |
| Capital surplus | - | 1,710 | 2,518 | 4,587 | 4,452 | 4,473 | 4,585 |
| Capital surplus | - | 1,710 | 2,518 | 4,587 | 4,452 | 4,473 | 4,585 |
| Retained earnings | - | 761 | 1,224 | 1,745 | 221 | 1,300 | 2,843 |
| Retained earnings | - | 761 | 1,224 | 1,745 | 221 | 1,300 | 2,843 |
| Treasury shares | - | - | - | - | - | - | - |
| Shareholders' equity | - | 4,079 | 5,851 | 10,605 | 9,301 | 10,424 | 12,159 |
| Share acquisition rights | - | - | - | - | - | 7 | 18 |
| Foreign currency translation adjustment | - | - | - | - | -6 | 307 | 591 |
| Valuation and translation adjustments | - | 21 | 25 | 26 | -6 | 307 | 591 |
| Net assets | 3,013 | 4,561 | 6,316 | 14,098 | 12,609 | 14,129 | 15,774 |
| Share acquisition rights | - | - | - | - | - | 7 | 18 |
| Non-controlling interests | - | 461 | 440 | 3,467 | 3,315 | 3,389 | 3,005 |
| Net assets | 3,013 | 4,561 | 6,316 | 14,098 | 12,609 | 14,129 | 15,774 |
| Liabilities and net assets | - | 55,369 | 63,393 | 119,766 | 166,729 | 159,105 | 164,074 |