SERIO HOLDINGS CO.,LTD.【JP:E33776】
Market cap
P/E ratio
| May 31, 2016 | May 31, 2017 | May 31, 2018 | May 31, 2019 | May 31, 2020 | May 31, 2021 | May 31, 2022 | May 31, 2023 | |
| Cash and deposits | - | 349 | 1,871 | 1,261 | 1,532 | 1,897 | 1,870 | 1,900 |
| Accounts receivable - trade | - | 338 | 403 | 498 | 554 | 570 | 514 | 593 |
| Contract assets | - | - | - | - | - | - | 154 | 110 |
| Accounts receivable - other | - | 6 | 17 | 7 | 53 | 13 | 12 | 12 |
| Prepaid expenses | - | 13 | 30 | 44 | 62 | 87 | 103 | 113 |
| Accounts receivable - other | - | 6 | 17 | 7 | 53 | 13 | 12 | 12 |
| Prepaid expenses | - | 13 | 30 | 44 | 62 | 87 | 103 | 113 |
| Other | - | 6 | 15 | 9 | 12 | 12 | 24 | 25 |
| Allowance for doubtful accounts | - | -1 | -1 | -0 | -0 | -0 | -1 | -1 |
| Current assets | - | 718 | 2,350 | 1,819 | 2,212 | 2,579 | 2,676 | 2,753 |
| Current assets | - | 718 | 2,350 | 1,819 | 2,212 | 2,579 | 2,676 | 2,753 |
| Buildings and structures | - | 295 | 644 | 760 | 1,035 | 1,113 | 1,179 | 1,363 |
| Tools, furniture and fixtures, net | - | 18 | 27 | 27 | 32 | 47 | 64 | 85 |
| Land | - | 162 | 162 | 162 | 162 | 162 | 162 | 162 |
| Property, plant and equipment | - | 509 | 994 | 1,031 | 1,230 | 1,326 | 1,421 | 1,636 |
| Leased assets, net | - | - | - | - | - | 3 | 3 | 2 |
| Construction in progress | - | 35 | 161 | 82 | 1 | 1 | 14 | 24 |
| Property, plant and equipment | - | 509 | 994 | 1,031 | 1,230 | 1,326 | 1,421 | 1,636 |
| Right to use facilities | - | - | 7 | 10 | 12 | 12 | 11 | 13 |
| Software | - | 23 | 30 | 25 | 19 | 10 | 7 | 4 |
| Software | - | 23 | 30 | 25 | 19 | 10 | 7 | 4 |
| Leased assets | - | 11 | 8 | 16 | 12 | 8 | 4 | 1 |
| Other | - | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
| Intangible assets | - | 36 | 46 | 52 | 44 | 31 | 22 | 19 |
| Investment securities | - | - | - | - | - | - | - | 30 |
| Guarantee deposits | - | 58 | 91 | 132 | 148 | 171 | 187 | 235 |
| Investments in capital | - | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Guarantee deposits | - | 58 | 91 | 132 | 148 | 171 | 187 | 235 |
| Long-term prepaid expenses | - | 9 | 5 | 9 | 19 | 120 | 65 | 58 |
| Deferred tax assets | - | - | - | 19 | 30 | 53 | 54 | 64 |
| Insurance funds | - | 29 | 30 | 32 | 33 | 34 | 36 | 37 |
| Investments and other assets | - | 139 | 244 | 331 | 419 | 560 | 508 | 596 |
| Construction assistance fund receivables | - | 40 | 78 | 109 | 135 | 128 | 121 | 114 |
| Other | - | - | 20 | 30 | 54 | 53 | 46 | 57 |
| Investments and other assets | - | 139 | 244 | 331 | 419 | 560 | 508 | 596 |
| Intangible assets | - | 36 | 46 | 52 | 44 | 31 | 22 | 19 |
| Non-current assets | - | 684 | 1,284 | 1,414 | 1,693 | 1,916 | 1,952 | 2,250 |
| Investment securities | - | - | - | - | - | - | - | 30 |
| Guarantee deposits | - | 58 | 91 | 132 | 148 | 171 | 187 | 235 |
| Investments in capital | - | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Guarantee deposits | - | 58 | 91 | 132 | 148 | 171 | 187 | 235 |
| Long-term prepaid expenses | - | 9 | 5 | 9 | 19 | 120 | 65 | 58 |
| Deferred tax assets | - | - | - | 19 | 30 | 53 | 54 | 64 |
| Insurance funds | - | 29 | 30 | 32 | 33 | 34 | 36 | 37 |
| Investments and other assets | - | 139 | 244 | 331 | 419 | 560 | 508 | 596 |
| Construction assistance fund receivables | - | 40 | 78 | 109 | 135 | 128 | 121 | 114 |
| Other | - | - | 20 | 30 | 54 | 53 | 46 | 57 |
| Investments and other assets | - | 139 | 244 | 331 | 419 | 560 | 508 | 596 |
| Non-current assets | - | 684 | 1,284 | 1,414 | 1,693 | 1,916 | 1,952 | 2,250 |
| Assets | - | 1,402 | 3,628 | 3,237 | 3,907 | 4,496 | 4,628 | 5,003 |
| Accounts payable - other | - | 63 | 73 | 73 | 61 | 85 | 81 | 140 |
| Accounts payable - trade | - | 2 | 4 | 5 | 3 | 8 | 11 | 13 |
| Accrued expenses | - | 335 | 413 | 492 | 569 | 646 | 689 | 783 |
| Current portion of long-term borrowings | - | 32 | 48 | 46 | 59 | 82 | 98 | 114 |
| Income taxes payable | - | 10 | 31 | 16 | 71 | 111 | 46 | 38 |
| Lease liabilities | - | 8 | 11 | 12 | 12 | 11 | 5 | 2 |
| Accrued consumption taxes | - | 63 | 10 | 87 | 65 | 127 | 85 | 25 |
| Accounts payable - other | - | 63 | 73 | 73 | 61 | 85 | 81 | 140 |
| Deposits received | - | 64 | 79 | 91 | 162 | 145 | 157 | 175 |
| Accounts payable for equipment investment | - | 16 | 31 | 0 | 5 | 1 | 12 | 10 |
| Current liabilities | - | 677 | 1,390 | 927 | 1,264 | 1,348 | 1,389 | 1,454 |
| Accrued expenses | - | 335 | 413 | 492 | 569 | 646 | 689 | 783 |
| Income taxes payable | - | 10 | 31 | 16 | 71 | 111 | 46 | 38 |
| Accrued consumption taxes | - | 63 | 10 | 87 | 65 | 127 | 85 | 25 |
| Contract liabilities | - | - | - | - | - | - | 203 | 154 |
| Deposits received | - | 64 | 79 | 91 | 162 | 145 | 157 | 175 |
| Current liabilities | - | 677 | 1,390 | 927 | 1,264 | 1,348 | 1,389 | 1,454 |
| Liabilities | - | 1,167 | 2,025 | 1,602 | 2,180 | 2,564 | 2,565 | 2,848 |
| Long-term borrowings | - | 421 | 512 | 511 | 692 | 880 | 912 | 1,087 |
| Lease liabilities | - | 27 | 27 | 27 | 15 | 8 | 3 | 1 |
| Asset retirement obligations | - | 42 | 96 | 138 | 208 | 239 | 261 | 306 |
| Non-current liabilities | - | 490 | 635 | 675 | 916 | 1,216 | 1,177 | 1,395 |
| Liabilities | - | 1,167 | 2,025 | 1,602 | 2,180 | 2,564 | 2,565 | 2,848 |
| Share capital | - | 30 | 693 | 693 | 693 | 693 | 693 | 693 |
| Capital surplus | - | 8 | 671 | 671 | 671 | 671 | 672 | 672 |
| Capital surplus | - | 8 | 671 | 671 | 671 | 671 | 672 | 672 |
| Retained earnings | - | 197 | 238 | 270 | 362 | 567 | 704 | 796 |
| Treasury shares | - | - | - | - | - | - | -7 | -7 |
| Retained earnings | - | 197 | 238 | 270 | 362 | 567 | 704 | 796 |
| Shareholders' equity | - | 236 | 1,602 | 1,635 | 1,727 | 1,932 | 2,062 | 2,155 |
| Treasury shares | - | - | - | - | - | - | -7 | -7 |
| Shareholders' equity | - | 236 | 1,602 | 1,635 | 1,727 | 1,932 | 2,062 | 2,155 |
| Net assets | 180 | 236 | 1,602 | 1,635 | 1,727 | 1,932 | 2,062 | 2,155 |
| Liabilities and net assets | - | 1,402 | 3,628 | 3,237 | 3,907 | 4,496 | 4,628 | 5,003 |