【JP:E33469】

Market cap

P/E ratio

	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	219,708	217,422	235,564	255,743	294,950	285,041	267,975
Cost of sales	191,987	188,917	209,159	228,713	267,586	258,514	241,721
Gross profit (loss)	27,720	28,505	26,405	27,030	27,363	26,527	26,254
Selling, general and administrative expenses	17,075	19,466	20,639	24,750	17,759	16,182	15,387
Operating profit (loss)	10,644	9,038	5,766	2,280	9,604	10,344	10,866
Foreign exchange gains	-	216	-	-	7	21	-
Share of profit of entities accounted for using equity method	-	-	-	-	-	297	958
Other	63	74	466	259	193	115	83
Non-operating income	849	1,112	1,139	603	2,527	412	537
Interest expenses	227	205	223	173	159	128	130
Bond issuance costs	-	-	-	-	44	69	42
Foreign exchange losses	651	-	227	116	-	-	132
Other	28	123	2	20	1	16	31
Non-operating expenses	930	417	569	425	361	213	336
Ordinary profit (loss)	10,563	9,733	6,335	2,458	11,770	10,543	11,068
Gain on sale of investment securities	141	-	-	-	-	-	46
Gain on sale of non-current assets	-	-	-	-	1	-	-
Extraordinary income	141	12	-	2,112	1	-	46
Loss on valuation of investment securities	-	-	-	-	-	-	47
Loss on sale and retirement of non-current assets	7	5	-	14	20	12	14
Impairment losses	-	-	-	-	-	-	1,517
Litigation settlement	-	-	-	-	-	-	387
Extraordinary losses	336	5	-	14	20	12	1,967
Profit (loss) before income taxes	10,367	9,741	6,334	4,557	11,751	10,530	9,147
Income taxes - current	2,530	3,086	2,173	3,155	3,277	2,915	724
Income taxes - deferred	703	-108	-183	-2,453	-344	275	2,075
Income taxes	3,234	2,977	1,989	702	2,933	3,190	2,799
Profit (loss)	7,133	6,763	4,345	3,854	8,818	7,340	6,347
Profit (loss) attributable to owners of parent	6,839	6,092	3,520	415	5,543	7,392	6,903