JP-listed companies
Raw

【JP:E33381】

Market cap

P/E ratio

Summary Financials Dividends History Workforce

	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net sales	158,338	172,078	182,220	182,603	168,449	213,248	275,209	300,847	328,936
Cost of sales	130,400	142,232	150,361	150,495	139,017	172,210	219,895	238,663	260,029
Gross profit (loss)	27,938	29,845	31,858	32,108	29,431	41,037	55,314	62,183	68,906
Selling, general and administrative expenses	20,608	23,521	25,155	27,764	27,448	33,736	44,815	51,163	62,636
Operating profit (loss)	7,329	6,324	6,719	4,343	1,982	7,301	10,498	11,020	6,270
Interest and dividend income	61	95	158	242	75	56	447	1,993	2,232
Share of profit of entities accounted for using equity method	-	28	-	29	-	-	88	51	24
Other	22	32	38	58	44	55	121	115	109
Foreign exchange gains	-	-	-	-	-	195	283	320	-
Non-operating income	129	158	373	339	164	314	950	2,487	2,587
Insurance claim income	45	1	176	-	37	3	1	-	219
Reversal of allowance for doubtful accounts	-	-	-	8	6	2	7	6	-
Other	22	32	38	58	44	55	121	115	109
Non-operating income	129	158	373	339	164	314	950	2,487	2,587
Interest expenses	138	197	160	122	217	373	658	1,048	1,906
Loss on investments in investment partnerships	-	-	-	-	-	-	-	-	10
Foreign exchange losses	397	252	214	17	180	-	-	-	255
Foreign exchange losses	397	252	214	17	180	-	-	-	255
Other	1	1	57	-	30	24	3	2	93
Non-operating expenses	536	565	506	139	431	411	661	1,050	2,265
Ordinary profit (loss)	6,922	5,916	6,585	4,543	1,715	7,204	10,787	12,456	6,591
Gain on sale of non-current assets	4	2	1	1	-	4	7	9	6
Extraordinary income	4	2	1	1	778	179	7	9	6
Extraordinary income	4	2	1	1	778	179	7	9	6
Loss on sale and retirement of non-current assets	12	1	-	3	3	18	14	15	2
Loss on valuation of investment securities	-	-	-	-	-	-	-	-	88
Impairment losses	1,475	515	146	788	199	22	853	2,042	4,617
Loss on valuation of investment securities	-	-	-	-	-	-	-	-	88
Business restructuring expenses	-	-	-	-	-	-	-	313	637
Provision for penalties reserve	-	-	-	-	-	-	-	-	504
Extraordinary losses	1,487	516	146	791	261	40	868	2,371	5,851
Business restructuring expenses	-	-	-	-	-	-	-	313	637
Extraordinary losses	1,487	516	146	791	261	40	868	2,371	5,851
Profit (loss) before income taxes	5,440	5,402	6,440	3,753	2,231	7,343	9,926	10,094	746
Income taxes - current	2,539	2,201	1,753	1,386	1,040	2,262	3,325	4,144	2,721
Income taxes - deferred	52	133	52	-126	162	29	-220	-325	-846
Income taxes	2,592	2,334	1,805	1,259	1,203	2,292	3,105	3,819	1,875
Income taxes	2,592	2,334	1,805	1,259	1,203	2,292	3,105	3,819	1,875
Profit (loss)	2,847	3,067	4,634	2,493	1,027	5,051	6,825	6,275	-1,128
Profit (loss)	2,847	3,067	4,634	2,493	1,027	5,051	6,825	6,275	-1,128
Profit (loss) attributable to non-controlling interests	-	-	-	-	11	23	6	6	-7
Profit (loss) attributable to owners of parent	2,847	3,067	4,634	2,493	1,016	5,028	6,819	6,268	-1,120