TEPCO Power Grid, Incorporated【JP:E32215】
Market cap
P/E ratio
| Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Non-current assets | - | 4,785,363 | 4,814,282 | 4,760,126 | 4,723,830 | 4,707,265 | 4,698,443 | 4,779,064 |
| Electric utility plant and equipment | - | 4,515,350 | 4,399,287 | 4,302,737 | 4,219,675 | 4,257,646 | 4,195,436 | 4,204,714 |
| Transmission facilities | - | 1,660,830 | 1,581,910 | 1,510,340 | 1,442,155 | 1,447,026 | 1,397,970 | 1,374,210 |
| Transformation facilities | - | 694,475 | 668,567 | 647,658 | 638,400 | 664,287 | 642,163 | 641,579 |
| Distribution facilities | - | 2,038,208 | 2,052,428 | 2,053,623 | 2,048,717 | 2,050,815 | 2,060,377 | 2,099,334 |
| General facilities | - | 109,040 | 82,277 | 76,669 | 76,553 | 81,590 | 82,127 | 77,572 |
| Other electric utility plant and equipment | - | 12,783 | 14,093 | 14,436 | 13,840 | 13,914 | 12,779 | 11,997 |
| Other non-current assets | - | 38,432 | 37,617 | 37,993 | 39,230 | 38,712 | 37,228 | 37,924 |
| Construction in progress | - | 69,549 | 97,426 | 145,742 | 188,967 | 128,015 | 187,697 | 255,466 |
| Construction and retirement in progress | - | 66,272 | 94,605 | 142,801 | 185,479 | 123,341 | 182,896 | 251,135 |
| Investments and other assets | - | 170,723 | 288,640 | 283,900 | 288,335 | 295,815 | 289,879 | 292,294 |
| Long-term investments | - | 23,988 | 58,512 | 53,782 | 50,004 | 53,849 | 45,153 | 36,654 |
| Retirement benefit asset | - | 74,738 | 79,532 | 75,730 | 64,311 | 94,053 | 90,505 | 81,570 |
| Deferred tax assets | - | - | - | 80,714 | 87,272 | 83,441 | 86,705 | 76,661 |
| Other | - | 185,499 | 187,432 | 196,368 | 203,750 | 214,048 | 216,465 | 230,545 |
| Allowance for doubtful accounts | - | -1,261 | -2,795 | -2,204 | -2,181 | -1,874 | -1,626 | -1,219 |
| Current assets | 8 | 381,219 | 534,188 | 679,288 | 984,059 | 1,444,197 | 1,926,189 | 2,080,574 |
| Cash and deposits | 7 | 25,507 | 13,642 | 15,612 | 21,068 | 25,608 | 33,457 | 30,201 |
| Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | 192,178 | 208,543 |
| Inventories | - | 31,388 | 28,715 | 28,372 | 31,885 | 30,586 | 40,728 | 46,326 |
| Short-term receivables from subsidiaries and associates | - | - | 245,395 | 403,022 | 680,892 | 1,058,286 | 1,608,991 | 1,708,137 |
| Other | - | 179,967 | 341,862 | 68,977 | 92,257 | 89,320 | 90,760 | 133,537 |
| Allowance for doubtful accounts (credit) | - | -8,213 | -6,177 | -791 | -835 | -18,257 | -10,593 | -12,657 |
| Assets | 8 | 5,166,582 | 5,334,596 | 5,439,415 | 5,707,890 | 6,151,462 | 6,624,632 | 6,859,639 |
| Non-current liabilities | - | 2,379,177 | 2,032,533 | 1,943,229 | 2,150,277 | 2,707,302 | 2,901,906 | 3,102,320 |
| Bonds payable | - | 1,686,451 | 1,445,825 | 1,483,661 | 1,816,576 | 2,382,548 | 2,600,228 | 2,825,365 |
| Retirement benefit liability | - | 218,678 | 208,097 | 198,294 | 195,870 | 189,532 | 183,902 | 180,957 |
| Other | - | 484,828 | 388,524 | 266,634 | 146,451 | 144,949 | 127,009 | 106,398 |
| Current liabilities | 0 | 1,939,823 | 2,375,434 | 2,549,196 | 2,627,645 | 2,468,659 | 2,782,416 | 2,796,897 |
| Current portion of non-current liabilities | - | 1,432,101 | 1,004,629 | 558,021 | 440,745 | 325,379 | 441,790 | 471,869 |
| Short-term borrowings | - | - | 804,135 | 1,362,987 | 1,533,661 | 1,519,994 | 1,744,532 | 1,725,141 |
| Notes and accounts payable - trade | - | 36,196 | 36,426 | 33,383 | 37,106 | 52,224 | 91,684 | 116,294 |
| Accrued taxes | - | 85,677 | 48,688 | 45,534 | 33,186 | 54,656 | 32,325 | 29,820 |
| Short-term debt to subsidiaries and associates | - | - | 281,130 | 317,757 | 336,959 | 243,197 | 210,567 | 223,946 |
| Other | - | 356,422 | 475,702 | 242,930 | 261,685 | 288,693 | 288,874 | 260,387 |
| Liabilities | 0 | 4,319,000 | 4,407,968 | 4,492,425 | 4,777,922 | 5,175,962 | 5,684,323 | 5,899,218 |
| Shareholders' equity | 8 | 847,581 | 926,627 | 946,989 | 929,970 | 975,500 | 940,291 | 960,386 |
| Share capital | 5 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
| Capital surplus | 5 | 700,655 | 700,655 | 700,655 | 700,655 | 700,655 | 700,655 | 700,655 |
| Retained earnings | -2 | 66,926 | 145,972 | 166,333 | 149,314 | 194,844 | 159,636 | 179,730 |
| Valuation and translation adjustments | - | 2,497 | 10,098 | - | -2 | - | 17 | 34 |
| Valuation difference on available-for-sale securities | - | 5,852 | 7,273 | - | -2 | - | 17 | 34 |
| Revaluation reserve for land | - | -2,305 | -2,296 | -2,365 | -2,472 | -2,484 | -2,498 | -2,787 |
| Foreign currency translation adjustment | - | - | - | -3 | -28 | -193 | 77 | 326 |
| Remeasurements of defined benefit plans | - | -1,049 | 5,120 | 2,220 | -7,504 | 8,647 | 3,418 | -8,017 |
| Non-controlling interests | - | 1,545 | 1,616 | 1,890 | 1,981 | 2,111 | 2,203 | 2,311 |
| Net assets | 7 | 847,581 | 926,627 | 946,989 | 929,967 | 975,500 | 940,308 | 960,420 |
| Liabilities and net assets | 8 | 5,166,582 | 5,334,596 | 5,439,415 | 5,707,890 | 6,151,462 | 6,624,632 | 6,859,639 |