CRE, Inc.【JP:E31441】

Market cap

P/E ratio

Summary Financials Dividends History Workforce

	Jul 31, 2014	Jul 31, 2015	Jul 31, 2016	Jul 31, 2017	Jul 31, 2018	Jul 31, 2019	Jul 31, 2020	Jul 31, 2021	Jul 31, 2022	Jul 31, 2023	Jul 31, 2024
Net sales	22,089	25,225	33,843	40,476	33,585	23,942	41,194	47,556	62,734	52,159	66,901
Cost of sales	17,640	20,536	26,801	32,209	27,224	18,759	32,723	37,246	47,017	39,322	52,703
Gross profit (loss)	4,449	4,689	7,042	8,267	6,360	5,183	8,472	10,311	15,717	12,837	14,198
Selling, general and administrative expenses	1,912	2,316	2,655	3,079	3,174	3,532	4,243	4,538	5,534	5,689	6,152
Operating profit (loss)	2,537	2,373	4,387	5,188	3,186	1,651	4,229	5,773	10,182	7,147	8,045
Interest income	5	5	8	7	5	5	4	3	6	2	2
Foreign exchange gains	-	-	-	-	-	7	-	-	1	13	17
Dividend income	-	4	5	-	-	-	-	-	-	-	-
Insurance claim income	5	-	-	-	-	-	-	5	20	67	1
Share of profit of entities accounted for using equity method	-	-	-	-	48	-	113	87	-	552	-
Commission income	-	2	5	5	-	-	-	-	-	-	-
Interest on tax refund	-	-	-	-	-	-	-	-	-	-	9
Other	7	25	9	9	2	18	12	20	8	19	5
Other	7	25	9	9	2	18	12	20	8	19	5
Non-operating income	24	106	28	24	137	33	197	110	34	656	36
Non-operating income	24	106	28	24	137	33	197	110	34	656	36
Interest expenses	144	119	146	137	129	161	208	216	316	494	714
Commission expenses	39	98	112	52	69	86	91	317	529	565	539
Interest expenses on bonds	1	9	-	-	-	-	-	-	-	-	-
Share of loss of entities accounted for using equity method	-	-	10	53	-	49	-	-	96	-	7
Commission expenses	39	98	112	52	69	86	91	317	529	565	539
Other	23	32	32	13	23	6	17	37	86	46	4
Non-operating expenses	207	294	291	255	220	303	376	569	1,029	1,106	1,265
Other	23	32	32	13	23	6	17	37	86	46	4
Non-operating expenses	207	294	291	255	220	303	376	569	1,029	1,106	1,265
Ordinary profit (loss)	2,354	2,186	4,124	4,957	3,103	1,382	4,049	5,314	9,187	6,697	6,816
Gain on sale of non-current assets	-	-	-	33	-	-	-	-	-	8	-
Gain on change in equity	-	-	-	-	163	-	-	-	-	1	-
Extraordinary income	-	179	0	175	165	169	162	279	566	10	-
Extraordinary income	-	179	0	175	165	169	162	279	566	10	-
Loss on retirement of non-current assets	6	3	1	3	-	-	-	-	42	18	8
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	14	-	-	5
Loss on valuation of investment securities	-	10	-	-	200	139	94	-	-	28	-
Other	-	3	6	3	7	29	6	6	44	3	-
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	14	-	-	5
Extraordinary losses	6	30	260	11	277	201	175	125	586	142	51
Impairment losses	-	17	-	-	-	20	75	105	341	91	37
Other	-	3	6	3	7	29	6	6	44	3	-
Extraordinary losses	6	30	260	11	277	201	175	125	586	142	51
Profit (loss) before distributions of profit or loss on silent partnerships and income taxes	-	-	-	-	-	1,350	4,037	5,467	9,168	6,565	6,764
Profit (loss) before income taxes	2,348	2,334	3,864	5,121	2,991	1,350	4,036	5,451	9,155	6,558	6,764
Distributions of profit or loss on silent partnerships	-	-	-	-	-	-	1	16	12	6	-
Income taxes - current	1,077	834	1,684	1,475	899	593	1,765	1,764	3,671	2,097	2,554
Profit (loss) before income taxes	2,348	2,334	3,864	5,121	2,991	1,350	4,036	5,451	9,155	6,558	6,764
Income taxes - deferred	-52	161	-127	64	11	103	-297	112	-212	57	-173
Income taxes - current	1,077	834	1,684	1,475	899	593	1,765	1,764	3,671	2,097	2,554
Income taxes	1,024	995	1,557	1,539	909	697	1,468	1,877	3,458	2,155	2,381
Income taxes - deferred	-52	161	-127	64	11	103	-297	112	-212	57	-173
Profit (loss)	-	1,339	2,307	3,582	2,082	654	2,568	3,575	5,696	4,403	4,383
Income taxes	1,024	995	1,557	1,539	909	697	1,468	1,877	3,458	2,155	2,381
Profit (loss)	-	1,339	2,307	3,582	2,082	654	2,568	3,575	5,696	4,403	4,383
Profit (loss) attributable to non-controlling interests	-	-	0	-	-21	-43	-44	-	-78	16	41
Profit (loss) attributable to owners of parent	-	1,339	2,307	3,582	2,103	697	2,612	3,575	5,775	4,387	4,341