Snow Peak, Inc.【JP:E31070】
Market cap
P/E ratio
| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
| Net sales | 4,487 | 5,559 | 7,854 | 9,222 | 9,910 | 12,071 | 14,261 | 16,765 | 25,714 | 30,774 |
| Cost of sales | 2,265 | 2,849 | 4,248 | 4,574 | 4,979 | 5,638 | 6,541 | 7,489 | 11,575 | 13,950 |
| Gross profit (loss) | 2,222 | 2,710 | 3,606 | 4,649 | 4,931 | 6,433 | 7,720 | 9,275 | 14,139 | 16,824 |
| Selling, general and administrative expenses | 2,109 | 2,479 | 3,037 | 3,795 | 5,073 | 5,513 | 6,796 | 7,782 | 10,319 | 13,149 |
| Operating profit (loss) | 113 | 231 | 568 | 853 | -142 | 920 | 924 | 1,493 | 3,819 | 3,675 |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Insurance claim income | - | - | - | - | - | - | - | - | 7 | 12 |
| Foreign exchange gains | 31 | 41 | - | - | 50 | - | 2 | - | 46 | - |
| Foreign exchange gains | 31 | 41 | - | - | 50 | - | 2 | - | 46 | - |
| Insurance claim income | - | - | - | - | - | - | - | - | 7 | 12 |
| Subsidy income | 32 | 22 | 27 | - | 49 | 3 | 57 | 42 | 124 | 178 |
| Other | 10 | 11 | 24 | 24 | 21 | 37 | 22 | 37 | 80 | 49 |
| Non-operating income | 193 | 74 | 51 | 25 | 123 | 68 | 81 | 87 | 250 | 240 |
| Other | 10 | 11 | 24 | 24 | 21 | 37 | 22 | 37 | 80 | 49 |
| Non-operating income | 193 | 74 | 51 | 25 | 123 | 68 | 81 | 87 | 250 | 240 |
| Interest expenses | 14 | 14 | 9 | 6 | 8 | 9 | 8 | 7 | 6 | 26 |
| Share of loss of entities accounted for using equity method | - | - | - | - | - | 2 | 2 | - | 9 | 4 |
| Loss on sale of receivables | 3 | 5 | 7 | 9 | 7 | - | - | 7 | 9 | 10 |
| Commission for syndicated loans | - | - | - | - | - | - | - | 1 | 7 | 2 |
| Foreign exchange losses | - | - | 49 | 47 | - | 72 | - | 1 | - | 265 |
| Loss on sale of receivables | 3 | 5 | 7 | 9 | 7 | - | - | 7 | 9 | 10 |
| Other | 1 | 11 | 18 | 11 | 13 | 21 | 7 | 7 | 3 | 1 |
| Other | 1 | 11 | 18 | 11 | 13 | 21 | 7 | 7 | 3 | 1 |
| Non-operating expenses | 18 | 34 | 101 | 72 | 21 | 104 | 43 | 30 | 34 | 308 |
| Non-operating expenses | 18 | 34 | 101 | 72 | 21 | 104 | 43 | 30 | 34 | 308 |
| Ordinary profit (loss) | 288 | 272 | 518 | 806 | -39 | 883 | 963 | 1,551 | 4,035 | 3,607 |
| Gain on sale of non-current assets | - | - | - | - | - | - | - | - | 3 | 2 |
| Extraordinary income | - | - | - | - | - | - | - | 260 | 3 | 2 |
| Impairment losses | - | 10 | - | - | 161 | 31 | 46 | 64 | 10 | 776 |
| Loss on retirement of non-current assets | 8 | 2 | 2 | 10 | 4 | 24 | 23 | 9 | 11 | 10 |
| Extraordinary losses | 8 | 11 | 2 | 29 | 193 | 65 | 166 | 123 | 20 | 785 |
| Extraordinary losses | 8 | 11 | 2 | 29 | 193 | 65 | 166 | 123 | 20 | 785 |
| Profit (loss) before income taxes | 281 | 261 | 516 | 777 | -232 | 819 | 797 | 1,688 | 4,018 | 2,823 |
| Income taxes - current | 105 | 147 | 227 | 381 | 77 | 398 | 274 | 675 | 1,343 | 1,126 |
| Income taxes - refund | - | - | - | - | -102 | - | -1 | -4 | -2 | -0 |
| Income taxes - deferred | -1 | -2 | 4 | -85 | 50 | -60 | 98 | -33 | -48 | -246 |
| Income taxes | 104 | 144 | 231 | 296 | 24 | 338 | 371 | 639 | 1,293 | 880 |
| Profit (loss) | - | - | 285 | 481 | -257 | 481 | 426 | 1,049 | 2,725 | 1,944 |
| Profit (loss) attributable to non-controlling interests | - | - | - | -4 | -5 | 2 | 0 | 1 | -2 | -2 |
| Profit (loss) attributable to owners of parent | - | - | 285 | 485 | -251 | 479 | 425 | 1,048 | 2,727 | 1,946 |