【JP:E30878】

Market cap

P/E ratio

	Mar 31, 2013	Mar 31, 2014
Net sales	160	284
Gross profit (loss)	160	284
Selling, general and administrative expenses	222	495
Operating income (loss)	-62	-210
Interest income	0	0
Enterprise tax refund	1	-
Other	0	0
Non-operating income	1	0
Amortization of share issuance cost	2	4
Amortization of deferred organization expenses	0	0
Other	0	-
Non-operating expenses	2	4
Operating income	-	59
Underwriting income	-	50
Net premiums written	-	50
Investment income	-	0
Interest and dividend income	-	0
Other operating income	-	9
Other	-	9
Operating expenses	-	535
Underwriting expenses	-	8
Net claims paid	-	1
Commissions and collection fees	-	5
Provision of outstanding claims	-	0
Provision of policy reserve	-	1
Investment expenses	-	0
Loss on sales of securities	-	0
Sales and administrative expenses	-	980
Other operating expenses	-	134
Amortization of business commencement expenses	-	68
Amortization of deferred assets under article 113 of Insurance Business Act	-	59
Other	-	7
Deferred expenses under article 113 of Insurance Business Act	-	-588
Ordinary income (loss)	-63	-214
Extraordinary income	-	4
Gain on insurance cancellation	-	4
Income (loss) before income taxes	-253	-445
Income taxes - current	1	1
Income taxes	1	1
Income (loss) before minority interests	-313	-476
Minority interests in income (loss)	-2	-0
Net income (loss)	-254	-446