JP:E26708

Market cap
P/E ratio
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Income (loss) before income taxes749229226
Depreciation848367
Amortization of goodwill804724
Amortization of deferred organization expenses133
Amortization of business commencement expenses111
Increase (decrease) in allowance for doubtful accounts64-10
Increase (decrease) in provision for bonuses-5-112
Increase (decrease) in provision for directors' retirement benefits8-15-2
Increase (decrease) in net defined benefit liability--1-0
Increase (decrease) in provision for loss on business liquidation--65
Share-based compensation expenses921
Loss (gain) on sales of property, plant and equipment--1
Surrender value of insurance---47
Loss on liquidation of subsidiaries-51-
Business structure improvement expenses--19
Interest and dividend income-4-3-4
Interest expenses555
Decrease (increase) in notes and accounts receivable - trade-291-346
Decrease (increase) in inventories-15-2410
Decrease (increase) in prepaid expenses-24-512
Increase (decrease) in notes and accounts payable - trade-6062-57
Increase (decrease) in accounts payable - other and accrued expenses-16-1298
Increase (decrease) in accrued consumption taxes-59-5484
Other, net-53-36-17
Subtotal1765221,051
Interest and dividend income received344
Interest expenses paid-5-5-5
Income taxes paid-365-148-193
Net cash provided by (used in) operating activities-190372857
Proceeds from withdrawal of time deposits-200-
Purchase of investment securities-31-1-101
Proceeds from sales of investment securities--100
Purchase of shares of subsidiaries--31-
Proceeds from sales of shares of subsidiaries-6-
Purchase of shares of subsidiaries resulting in change in scope of consolidation--7-
Purchase of property, plant and equipment-33-90-25
Proceeds from sales of property, plant and equipment5-0
Purchase of intangible assets-13-31-7
Purchase of long-term prepaid expenses-2-0-0
Proceeds from cancellation of insurance funds--115
Payments for guarantee deposits-12-14-12
Proceeds from collection of guarantee deposits10341
Other, net-14-5-4
Net cash provided by (used in) investing activities-8929107
Cash dividends paid-102-107-107
Other, net-32
Net cash provided by (used in) financing activities-102-104-105
Net increase (decrease) in cash and cash equivalents-382297858