JP:E25677

Market cap
P/E ratio
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Income (loss) before income taxes1,1861,3771,115
Depreciation934994975
Impairment loss719319680
Amortization of goodwill178180195
Increase (decrease) in allowance for doubtful accounts-383-1
Increase (decrease) in net defined benefit liability-99178
Interest and dividend income-23-42-64
Interest expenses41178
Loss (gain) on sales of investment securities-2-103-129
Loss (gain) on sales of shares of subsidiaries and associates--9
Loss on valuation of shares of subsidiaries and associates-8-
Loss (gain) on sales and retirement of non-current assets10-424
Asset disposal loss lease-627-
Lost on liquidation of business-330-
Decrease (increase) in notes and accounts receivable - trade-129-89-498
Decrease (increase) in inventories-24394-32
Increase (decrease) in notes and accounts payable - trade-189-174
Other, net-266-32-77
Subtotal4,6105,8544,543
Proceeds from disaster insurance income--21
Income taxes paid-2,027-1,962-1,087
Income taxes refund127241196
Net cash provided by (used in) operating activities2,7104,1323,674
Purchase of property, plant and equipment others-723-582-817
Proceeds from sales of property, plant and equipment, others801,32135
Purchase of intangible assets-513-540-249
Purchase of investment securities-448-669-1,210
Proceeds from sales of investment securities others14226269
Proceeds from sales of shares of subsidiaries and associates-3530
Payments for transfer of business---84
Payments of loans receivable-76-15-
Collection of loans receivable772440
Interest and dividend income received234162
Other, net145-54-169
Net cash provided by (used in) investing activities-1,458-213-2,094
Net increase (decrease) in short-term loans payable-200-100-147
Proceeds from long-term loans payable-1001,600
Repayments of long-term loans payable-1,952-1,306-998
Repayments of installment payables-267-22-11
Proceeds from sales of treasury shares339117581
Purchase of treasury shares--0-500
Cash dividends paid-498-510-569
Cash dividends paid to minority shareholders-29-29-37
Interest expenses paid-42-18-9
Other, net-06-
Net cash provided by (used in) financing activities-2,749-1,763-89
Effect of exchange rate change on cash and cash equivalents0-5-6
Net increase (decrease) in cash and cash equivalents-1,4972,1381,485
Increase in cash and cash equivalents from newly consolidated subsidiary-164-