| Mar 31,
2013 | Mar 31,
2014 | Mar 31,
2015 |
|---|
| Net sales | 3,123 | 4,178 | 5,147 |
|---|
| Cost of sales | 2,362 | 3,259 | 4,192 |
|---|
| Gross profit (loss) | 761 | 919 | 955 |
|---|
| Selling, general and administrative expenses | 758 | 767 | 843 |
|---|
| Operating income (loss) | 3 | 152 | 111 |
|---|
| Interest income | - | - | 305 |
|---|
| Dividend income | 244 | 263 | 367 |
|---|
| Share of profit of entities accounted for using equity method | 149 | 353 | 141 |
|---|
| Gain on sales of scraps | - | 295 | 318 |
|---|
| Real estate rent | - | 161 | 149 |
|---|
| Other | 1,204 | 815 | 278 |
|---|
| Non-operating income | 131 | 1 | 307 |
|---|
| Interest expenses | 804 | 712 | 319 |
|---|
| Commitment fee | - | - | 140 |
|---|
| Other | 346 | 209 | 53 |
|---|
| Non-operating expenses | 1,151 | 922 | 373 |
|---|
| Ordinary income (loss) | 135 | 153 | 45 |
|---|
| Gain on sales of non-current assets | 136 | 120 | 198 |
|---|
| Gain on sales of investment securities | 424 | 43 | 1,135 |
|---|
| Gain on bargain purchase | 1,124 | 53 | 8 |
|---|
| Other | 98 | - | 78 |
|---|
| Extraordinary income | 1,783 | 217 | 1,420 |
|---|
| Loss on sales and retirement of non-current assets | 650 | 351 | 113 |
|---|
| Impairment loss | 358 | 271 | 91 |
|---|
| Nonrecurring loss | - | 599 | 726 |
|---|
| Other | 919 | 844 | 219 |
|---|
| Extraordinary losses | 2,461 | 1,467 | 1,150 |
|---|
| Income (loss) before income taxes | 135 | 153 | 45 |
|---|
| Income taxes - current | 16 | 69 | -16 |
|---|
| Income taxes - deferred | 1 | -37 | 8 |
|---|
| Income taxes | 18 | 31 | -7 |
|---|
| Income (loss) before minority interests | 653 | 336 | 122 |
|---|
| Minority interests in income (loss) | 138 | 126 | 84 |
|---|
| Net income (loss) | 117 | 121 | 53 |
|---|