HANEDA ZENITH HOLDINGS Co.,Ltd.【JP:E25160】
| Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 |
|---|
| Net sales | 19,678 | 17,657 | 15,275 | 15,995 | 17,118 |
|---|
| Cost of sales | 14,586 | 12,029 | 10,624 | 11,154 | 11,906 |
|---|
| Gross profit (loss) | 5,093 | 5,629 | 4,651 | 4,841 | 5,212 |
|---|
| Selling, general and administrative expenses | 234 | 271 | 258 | 247 | 233 |
|---|
| Operating profit (loss) | 184 | 409 | 276 | 324 | 452 |
|---|
| Interest income | 4 | 1 | 1 | 1 | 0 |
|---|
| Dividend income | 14 | 14 | 16 | 15 | 18 |
|---|
| Share of profit of entities accounted for using equity method | 23 | 18 | 18 | 16 | 12 |
|---|
| Amortization of negative goodwill | 12 | 12 | 12 | 6 | - |
|---|
| Royalty income | 38 | 38 | 32 | 29 | 21 |
|---|
| Temporary transfer charges income-NOI | 13 | 40 | 38 | 38 | 30 |
|---|
| Business advisory fee | 30 | 38 | 38 | 40 | 40 |
|---|
| Rent income on facilities | - | - | - | 16 | 23 |
|---|
| Gain on sales of scraps | - | - | - | 12 | 35 |
|---|
| Reversal of allowance for doubtful accounts | 46 | - | 60 | 52 | - |
|---|
| Other | 125 | 100 | 92 | 73 | 33 |
|---|
| Non-operating income | 0 | 3 | 3 | 3 | 4 |
|---|
| Interest expenses | 7 | 13 | 19 | 32 | 36 |
|---|
| Bond issuance cost | - | - | 6 | 4 | - |
|---|
| Loss on retirement of inventories | - | - | - | - | 14 |
|---|
| Provision of allowance for doubtful accounts | - | 80 | - | - | 16 |
|---|
| Other | 53 | 21 | 60 | 25 | 23 |
|---|
| Non-operating expenses | 10 | 13 | 24 | 35 | 37 |
|---|
| Ordinary profit (loss) | 175 | 400 | 255 | 292 | 420 |
|---|
| Gain on sales of non-current assets | 19 | 396 | 15 | 2 | 9 |
|---|
| Gain on sales of investment securities | - | - | 0 | 4 | 9 |
|---|
| Reversal of provision for loss on closing of plants | - | 407 | - | - | 55 |
|---|
| Extraordinary income | 43 | 803 | 15 | 7 | 73 |
|---|
| Loss on sales of non-current assets | 8 | 141 | 4 | 8 | 3 |
|---|
| Loss on retirement of non-current assets | 27 | 5 | 2 | 6 | 22 |
|---|
| Loss on sales of investment securities | - | - | - | 0 | - |
|---|
| Factory close cost-EL | 37 | 284 | 199 | 323 | - |
|---|
| Impairment loss | - | 40 | - | 23 | 128 |
|---|
| Extraordinary losses | 2 | 0 | 206 | 360 | 153 |
|---|
| Profit (loss) before income taxes | 173 | 399 | 255 | 292 | 420 |
|---|
| Income taxes - current | 6 | 22 | 25 | 23 | 26 |
|---|
| Income taxes - deferred | 1 | -129 | -145 | -4 | -511 |
|---|
| Income taxes | 6 | 22 | 25 | 23 | 26 |
|---|
| Profit (loss) | - | 378 | 230 | 269 | 394 |
|---|
| Profit (loss) attributable to owners of parent | - | 2,520 | 1,234 | 1,234 | 1,962 |
|---|