AvanStrate Inc.【JP:E24858】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | |
| Net sales | 4,441 | 1,852 | 152 | 57 | 18,362 | 14,443 | 10,388 | 4,441 | 4,110 |
| Cost of sales | 35,199 | 2,310 | 100 | 72 | 11,545 | 11,718 | 10,122 | 8,487 | 7,086 |
| Gross profit (loss) | -1,046 | -458 | 52 | -15 | 6,816 | 2,725 | 266 | -4,045 | -2,976 |
| Selling, general and administrative expenses | 4,294 | 2,872 | 2,598 | 2,400 | 2,021 | 1,074 | 509 | 307 | 547 |
| Operating profit (loss) | -5,340 | -3,330 | -2,546 | -2,415 | -2,021 | -1,074 | -509 | -307 | -547 |
| Interest income | 24 | 9 | 11 | 3 | 1 | 1 | 1 | 1 | 0 |
| Foreign exchange gains | - | - | 78 | - | - | - | - | 18 | - |
| Gain on sale of scraps | 67 | 60 | 58 | 44 | 46 | 33 | 25 | 19 | 6 |
| Subsidy income | - | - | - | - | - | - | 0 | 6 | 207 |
| Other | 92 | 239 | 116 | 45 | 54 | 25 | 20 | 31 | 4 |
| Non-operating income | 4,914 | 4,223 | 4,401 | 3,011 | 2,879 | 3,317 | 2,158 | 1,286 | 4,450 |
| Interest expenses | 980 | 764 | 529 | 437 | 402 | 273 | 0 | 1 | 2 |
| Interest expenses for subsidiaries and associates | - | 310 | 494 | 579 | 548 | 693 | 1,121 | 1,129 | 1,145 |
| Interest on bonds | 689 | 683 | 724 | 761 | 886 | 507 | 1 | 4 | 7 |
| Foreign exchange losses | 73 | 474 | - | 159 | 276 | 79 | 41 | - | 120 |
| Commission expenses | - | - | - | 138 | 63 | 180 | 3 | 3 | 1 |
| Other | 98 | 143 | 35 | 31 | 112 | 52 | 43 | 34 | 27 |
| Non-operating expenses | 2,429 | 1,940 | 2,019 | 12,739 | 3,267 | 4,012 | 1,840 | 3,044 | 3,673 |
| Ordinary profit (loss) | -2,854 | -1,047 | -164 | -1,566 | -2,409 | -1,769 | -191 | -2,064 | 230 |
| Return on write-off of bonds | - | - | - | - | - | 7,961 | 51 | 665 | - |
| Gain on sale of non-current assets | 69 | 459 | 12 | 0 | 0 | 1 | 1 | 204 | 379 |
| Insurance claim income | 2 | - | 19 | 175 | 18 | - | 443 | 14 | 4 |
| Extraordinary income | 218 | 3,421 | 1,503 | 0 | 97 | 7,961 | 51 | 869 | 379 |
| Loss on sale of non-current assets | - | 381 | 4 | 1 | - | - | - | - | 0 |
| Loss on retirement of non-current assets | 259 | 23 | 10 | 136 | 4 | 306 | 141 | 85 | 1 |
| Impairment losses | - | - | 542 | 6,603 | 201 | 15,917 | - | 54 | - |
| Extraordinary losses | 38,568 | 14,127 | 1,297 | 10,577 | 205 | 15,917 | 141 | 54 | 1 |
| Profit (loss) before income taxes | -41,204 | -11,753 | 42 | -12,143 | -2,517 | -9,725 | -140 | -1,249 | 608 |
| Income taxes - current | 25 | 104 | 31 | 25 | 4 | 2 | 2 | 2 | 1 |
| Income taxes - deferred | -1,454 | -692 | -104 | -51 | -4 | 139 | 201 | -176 | -54 |
| Income taxes | -1,385 | -559 | -73 | -28 | -1 | 140 | 2 | -174 | -54 |
| Profit (loss) | - | - | 115 | -12,115 | -2,516 | -9,865 | -143 | -1,075 | 661 |
| Profit (loss) attributable to owners of parent | - | - | 4,458 | -8,900 | 156 | -10,529 | -1,597 | -12,980 | -4,740 |