【JP:E11701】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Profit (loss) before income taxes | 114,962 | 163,982 | 148,202 | 174,298 | 113,699 | 120,287 | 116,849 | 77,133 | 70,628 | 82,056 | 129,194 |
| Depreciation | 4,140 | 5,707 | 5,012 | 5,245 | 6,761 | 10,023 | 12,668 | 14,677 | 14,862 | 15,072 | 15,586 |
| Amortization of goodwill | 203 | 107 | 111 | 107 | 442 | 1,666 | 2,253 | 1,838 | 1,820 | 1,820 | 1,793 |
| Impairment losses | 236 | 103 | 120 | 347 | 11 | 31 | - | 165 | 324 | 266 | - |
| Share of loss (profit) of entities accounted for using equity method | -2,870 | -2,252 | -2,299 | -6,140 | -4,061 | -4,193 | -9,758 | -4,541 | 6,908 | -2,588 | -4,742 |
| Increase (decrease) in allowance for loan losses | -1,566 | -34,419 | -28,279 | -23,188 | -5,315 | -11,468 | -9,408 | 191 | 22,340 | 25,922 | 15,462 |
| Increase (decrease) in allowance for investment loss | -570 | -42 | 65 | 69 | -179 | -238 | -129 | -9 | -3 | - | -2 |
| Increase (decrease) in provision for bonuses | -257 | 105 | -23 | 74 | 312 | -146 | 135 | 279 | -159 | 85 | 963 |
| Increase (decrease) in provision for bonuses for directors (and other officers) | - | - | - | - | - | 1 | 1 | - | - | 7 | 1 |
| Decrease (increase) in retirement benefit asset | - | - | -2,808 | 50 | 468 | -600 | 351 | 974 | -329 | -1,156 | -624 |
| Increase (decrease) in retirement benefit liability | - | 7,267 | -426 | 37 | -50 | 84 | -87 | 122 | 103 | 16 | 66 |
| Increase (decrease) in provision for contingent loss | - | - | - | - | - | - | - | - | - | - | - |
| Interest income | -267,895 | -255,329 | -235,689 | -215,315 | -190,060 | -185,653 | -182,377 | -169,456 | -159,422 | -170,480 | -188,274 |
| Interest expenses | 144,274 | 132,167 | 117,849 | 106,932 | 98,073 | 90,248 | 89,504 | 78,730 | 55,357 | 46,049 | 80,750 |
| Loss (gain) related to securities | -31,529 | -33,626 | -37,324 | -72,107 | -42,447 | -39,305 | -40,606 | -6,983 | -23,214 | -18,873 | -85,165 |
| Loss (gain) on money held in trust | -906 | -5,396 | -36 | -251 | -385 | -722 | -805 | -1,001 | -792 | -1,059 | -909 |
| Foreign exchange losses (gains) | -21,898 | -18,385 | -21,006 | 41,524 | 10,569 | 1,244 | -1,080 | 9,445 | -13,426 | -22,000 | -54,867 |
| Loss (gain) on disposal of non-current assets | -547 | 219 | -519 | 28 | 91 | -1,570 | 1,396 | -4,197 | -1,029 | -2,215 | -593 |
| Net decrease (increase) in loans and bills discounted | -279,867 | 79,814 | 577,066 | 308,775 | -86,852 | 314,290 | -198,703 | 508,654 | -2,341,056 | 411,523 | -711,507 |
| Net increase (decrease) in debentures | -77,218 | 32,396 | 134,532 | 1,664 | -205,156 | 69,936 | 103,885 | 124,119 | 168,914 | -144,472 | -223,440 |
| Net increase (decrease) in borrowed money | 242,844 | -265,823 | -584,383 | -718,579 | 570,274 | 101,803 | -556,389 | 83,088 | 2,593,588 | -90,855 | -489,124 |
| Increase (decrease) in straight bonds - issuance and redemption | 322,428 | 280,490 | 197,355 | 156,686 | 189,103 | 151,191 | 260,130 | 275,763 | 357,678 | 313,357 | 267,101 |
| Net decrease (increase) in due from banks (excluding cash equivalents) | - | - | - | 40,100 | -16,100 | 15,500 | -24,206 | -3,000 | 19,999 | -191 | 38,999 |
| Net decrease (increase) in call loans | 5,500 | -3,000 | -248,000 | 335,000 | - | -463,179 | 203,179 | -460,000 | 36,000 | -21,000 | 196,000 |
| Interest received | 273,810 | 264,234 | 247,410 | 233,286 | 196,692 | 180,705 | 180,167 | 173,450 | 156,479 | 169,746 | 184,735 |
| Interest paid | -146,684 | -133,370 | -118,959 | -108,335 | -98,528 | -91,092 | -91,044 | -83,035 | -59,010 | -47,207 | -73,687 |
| Other, net | 32,397 | 68,208 | 35,399 | -73,119 | -57,596 | -66,531 | 18,532 | 135,395 | -60,890 | -59,862 | -63,481 |
| Subtotal | 307,897 | 386,449 | 145,191 | 202,978 | 556,662 | 132,536 | -21,893 | 663,934 | 848,844 | 490,413 | -958,980 |
| Income taxes paid | - | -41,463 | -23,112 | -63,023 | -53,338 | -21,696 | -36,784 | -30,320 | -25,848 | -42,058 | -43,236 |
| Net cash provided by (used in) operating activities | 276,385 | 344,986 | 122,078 | 139,954 | 503,323 | 110,839 | -58,677 | 633,613 | 822,995 | 448,354 | -1,002,217 |
| Purchase of securities | -512,262 | -1,317,120 | -755,432 | -458,912 | -323,917 | -338,751 | -488,408 | -846,286 | -368,417 | -799,793 | -749,243 |
| Proceeds from sale of securities | 58,995 | 196,229 | 64,716 | 183,113 | 121,329 | 49,427 | 116,121 | 82,195 | 56,527 | 28,449 | 216,486 |
| Proceeds from redemption of securities | 358,806 | 860,725 | 575,039 | 328,233 | 271,044 | 220,110 | 324,288 | 319,425 | 201,873 | 332,473 | 849,829 |
| Increase in money held in trust | -150,115 | -140 | -1 | -85,110 | -6,210 | -3,401 | -9,090 | -4,255 | -944 | -2,531 | -2,353 |
| Decrease in money held in trust | 1,434 | 42,498 | 79,580 | 123,065 | 8,560 | 8,651 | 814 | 5,023 | 4,199 | 7,755 | 5,165 |
| Purchase of property, plant and equipment | -14,169 | -786 | -33,682 | -87,124 | -22,781 | -45,445 | -9,739 | -3,908 | -18,228 | -86,406 | -21,848 |
| Proceeds from sale of property, plant and equipment | - | - | - | - | - | 20,402 | 322 | 42,452 | 4,761 | 7,044 | 5,075 |
| Purchase of intangible assets | -2,410 | -1,057 | -1,715 | -3,805 | -5,011 | -5,920 | -3,122 | -3,157 | -3,221 | -4,581 | -3,947 |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | 1,569 | 203 | 23 | 1,660 | 39 | - | - | - | - | 294 | - |
| Net cash provided by (used in) investing activities | -256,310 | -214,004 | -69,676 | 2,065 | 36,416 | -134,274 | -136,289 | -408,510 | -123,449 | -517,295 | 299,164 |
| Proceeds from investment from the government | - | - | - | 65,000 | 50,000 | 50,000 | 129,000 | 130,000 | 220,000 | 80,000 | 50,000 |
| Amount paid to the national treasury | - | - | - | - | - | - | - | - | - | - | -34,455 |
| Dividends paid | -37,349 | -35,254 | -30,804 | -22,514 | -29,277 | -19,721 | -22,121 | -21,030 | -9,948 | -8,115 | -15,620 |
| Proceeds from share issuance to non-controlling shareholders | - | - | 1,034 | 296 | 6,810 | 15 | 7 | 761 | 34 | 2,421 | 2,878 |
| Repayments to non-controlling shareholders | - | - | - | - | - | - | - | - | - | -435 | -3,343 |
| Dividends paid to non-controlling interests | - | - | -3,632 | -216 | -416 | -1,051 | -3,322 | -5,330 | -1,340 | -2,686 | -1,273 |
| Purchase of treasury shares of subsidiaries | - | - | - | - | - | - | - | - | - | -111 | - |
| Purchase of shares of subsidiaries not resulting in change in scope of consolidation | - | - | - | - | - | - | - | - | - | -101 | - |
| Net cash provided by (used in) financing activities | -20,412 | -36,339 | -33,402 | 42,565 | 27,116 | 29,242 | 103,562 | 104,400 | 208,745 | 70,970 | -1,814 |
| Effect of exchange rate change on cash and cash equivalents | 213 | 687 | 467 | -316 | -164 | -505 | 194 | -651 | 572 | 938 | 1,088 |
| Net increase (decrease) in cash and cash equivalents | -124 | 95,330 | 19,466 | 184,269 | 566,691 | 5,302 | -91,209 | 328,851 | 908,864 | 2,967 | -703,778 |
| Increase in cash and cash equivalents resulting from inclusion of subsidiaries in consolidation | - | 457 | - | - | - | - | - | 200 | - | - | 1,299 |
| Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation | - | - | - | -509 | - | - | - | - | - | - | -408 |
| Increase in cash and cash equivalents resulting from merger | - | - | - | - | - | - | - | - | - | 545 | - |