【JP:E11467】
Market cap
P/E ratio
| Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Cash and deposits | - | 7,610 | 25,877 | 20,064 | 49,851 | 86,220 | 69,906 | 70,246 |
| Notes and accounts receivable - trade | - | 5,028 | 2,955 | 7,352 | 9,742 | 22,606 | 13,297 | 16,810 |
| Operating investments in capital | - | 5,099 | 6,362 | 7,195 | 4,557 | 4,508 | 9,571 | 7,349 |
| Real estate for sale | - | 45,839 | 34,421 | 25,125 | 37,151 | 65,000 | 83,627 | 94,871 |
| Real estate in process | - | 62,208 | 106,115 | 130,105 | 139,609 | 180,625 | 172,451 | 183,967 |
| Other | - | 7,527 | 3,564 | 2,878 | 4,390 | 5,210 | 6,008 | 5,617 |
| Allowance for doubtful accounts | - | -1 | -1 | -19 | -19 | -19 | -7 | -1 |
| Current assets | - | 139,205 | 186,819 | 198,263 | 250,277 | 369,858 | 360,789 | 385,310 |
| Buildings and structures | - | 198,795 | 244,942 | 278,270 | 278,257 | 281,181 | 285,493 | 287,342 |
| Accumulated depreciation | - | -98,535 | -104,141 | -110,885 | -115,632 | -124,927 | -130,656 | -134,940 |
| Buildings and structures, net | - | 100,259 | 140,801 | 167,385 | 162,625 | 156,254 | 154,837 | 152,401 |
| Land | - | 275,619 | 288,629 | 314,154 | 326,926 | 331,467 | 343,972 | 381,454 |
| Construction in progress | - | 19,845 | 3,679 | 4,455 | 6,941 | 10,310 | 19,661 | 23,610 |
| Other | - | 9,067 | 10,987 | 11,122 | 11,524 | 12,478 | 12,247 | 13,308 |
| Accumulated depreciation | - | -7,863 | -8,198 | -8,502 | -8,576 | -9,321 | -9,518 | -9,749 |
| Other, net | - | 1,203 | 2,788 | 2,619 | 2,948 | 3,156 | 2,728 | 3,558 |
| Property, plant and equipment | - | 376,479 | 392,835 | 446,827 | 458,690 | 461,448 | 486,558 | 527,465 |
| Leasehold interests in land | - | 9,793 | 9,827 | 9,892 | 10,792 | 13,180 | 13,203 | 19,711 |
| Goodwill | - | 1,234 | 1,058 | 881 | 705 | 529 | 352 | 176 |
| Other | - | 13 | 82 | 126 | 208 | 151 | 94 | 47 |
| Intangible assets | - | 9,806 | 9,910 | 10,019 | 11,000 | 13,332 | 13,297 | 19,759 |
| Investment securities | - | 39,948 | 48,652 | 48,635 | 49,364 | 48,640 | 62,921 | 72,467 |
| Long term guarantee deposits | - | 11,816 | 12,922 | 15,566 | 19,517 | 19,838 | 20,534 | 21,100 |
| Long-term prepaid expenses | - | 4,665 | 5,535 | 5,882 | 6,571 | 7,949 | 7,628 | 25,002 |
| Deferred tax assets | - | - | - | 667 | 738 | 845 | 753 | 868 |
| Other | - | 1,383 | 1,522 | 1,467 | 1,460 | 1,649 | 2,115 | 2,565 |
| Allowance for doubtful accounts | - | -168 | -167 | -172 | -170 | -172 | -455 | -455 |
| Investments and other assets | - | 113,942 | 124,411 | 130,647 | 140,039 | 141,086 | 150,543 | 187,358 |
| Non-current assets | - | 500,228 | 527,156 | 587,494 | 609,730 | 615,867 | 650,399 | 734,583 |
| Deferred assets | - | 22 | 88 | 96 | 71 | 54 | 45 | 37 |
| Assets | - | 639,434 | 713,975 | 785,758 | 860,008 | 985,725 | 1,011,189 | 1,119,893 |
| Notes and accounts payable - trade | - | 6,573 | 12,157 | 7,290 | 7,217 | 7,246 | 11,804 | 11,659 |
| Short-term borrowings | - | 4,400 | 1,400 | 400 | - | - | - | 13,000 |
| Current portion of long-term borrowings | - | 61,117 | 67,825 | 74,800 | 54,309 | 71,802 | 105,346 | 63,200 |
| Current portion of bonds payable | - | - | 500 | 300 | 300 | 300 | 300 | 300 |
| Income taxes payable | - | 749 | 269 | 2,264 | 1,946 | 9,586 | 1,861 | 8,589 |
| Provision for bonuses | - | 795 | 853 | 868 | 970 | 1,081 | 1,079 | 1,297 |
| Other | - | 612 | 269 | 127 | 147 | 959 | 201 | 87 |
| Current liabilities | - | 94,377 | 105,009 | 125,369 | 97,591 | 134,352 | 150,119 | 133,321 |
| Bonds payable | - | 500 | - | 6,900 | 10,000 | 20,000 | 40,000 | 40,000 |
| Long-term borrowings | - | 340,451 | 379,080 | 412,979 | 482,501 | 544,332 | 496,300 | 594,441 |
| Long-term guarantee deposits | - | 33,925 | 35,249 | 40,576 | 44,919 | 45,899 | 46,295 | 49,357 |
| Retirement benefit liability | - | 3,474 | 3,349 | 3,602 | 3,898 | 3,893 | 4,089 | 4,214 |
| Provision for retirement benefits for directors (and other officers) | - | 469 | 487 | 528 | 484 | 495 | 482 | 481 |
| Asset retirement obligations | - | 605 | 610 | 546 | 551 | 557 | 562 | 1,687 |
| Deferred tax liabilities | - | - | - | 21,831 | 25,212 | 24,597 | 27,954 | 27,371 |
| Other | - | 9,813 | 16,102 | 14,488 | 12,803 | 9,696 | 13,099 | 12,290 |
| Non-current liabilities | - | 412,373 | 460,491 | 495,125 | 580,424 | 649,271 | 628,053 | 729,965 |
| Liabilities | - | 506,750 | 565,500 | 620,494 | 678,016 | 783,623 | 778,172 | 863,286 |
| Share capital | - | 19,824 | 19,824 | 19,824 | 19,824 | 19,824 | 19,824 | 19,824 |
| Capital surplus | - | 44,025 | 44,025 | 44,025 | 44,025 | 44,025 | 44,025 | 44,025 |
| Retained earnings | - | 66,574 | 77,664 | 93,882 | 107,340 | 126,030 | 143,499 | 166,320 |
| Shareholders' equity | - | 130,424 | 141,514 | 157,732 | 171,190 | 189,880 | 207,349 | 230,170 |
| Valuation difference on available-for-sale securities | - | 11,852 | 14,470 | 13,430 | 14,444 | 13,409 | 25,646 | 26,152 |
| Deferred gains or losses on hedges | - | -9,593 | -7,510 | -5,899 | -3,643 | -1,189 | 20 | 283 |
| Foreign currency translation adjustment | - | - | - | -11 | -40 | -111 | 31 | 103 |
| Remeasurements of defined benefit plans | - | 322 | 496 | 405 | 283 | 460 | 379 | 324 |
| Valuation and translation adjustments | - | 2,259 | 6,960 | 7,531 | 10,800 | 12,220 | 25,666 | 26,436 |
| Non-controlling interests | - | 1,889 | 1,973 | 3,155 | 2,122 | 2,179 | 2,183 | 4,647 |
| Net assets | 123,485 | 132,684 | 148,474 | 165,263 | 181,991 | 202,101 | 233,016 | 256,607 |
| Liabilities and net assets | - | 639,434 | 713,975 | 785,758 | 860,008 | 985,725 | 1,011,189 | 1,119,893 |