JP:E10936

Market cap
P/E ratio
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Profit (loss) before income taxes4064101,6891,8262,1781,473
Depreciation17181061041
Amortization of goodwill6--677
Borrowing related expenses----1216
Increase (decrease) in reserve for success fee refunds-25---25-
Increase (decrease) in provision for retirement benefits for directors (and other officers)7811114--2
Increase (decrease) in provision for directors' bonuses-stock---375050
Increase (decrease) in provision for employee's' bonuses-stock----48
Increase (decrease) in retirement benefit liability361217101330
Interest and dividend income-----1-60
Interest expenses---212812
Commission expenses-----1
Foreign exchange losses (gains)27816-18
Decrease (increase) in trade receivables54206-1929-131
Decrease (increase) in investment securities for sale-457-577-2,093-5,064-1,41773
Decrease (increase) in operating loans receivable-----430-217
Decrease (increase) in other current assets-14160-30-89-33
Increase (decrease) in other current liabilities16113530-311-66-80
Increase (decrease) in other non-current liabilities-1232202116-57
Subtotal639904935-3,25140426
Interest and dividends received----158
Interest paid----21-28-10
Income taxes paid-335-399-174-936-467-649
Net cash provided by (used in) operating activities304506765-4,205-454-176
Payments into restricted deposits------70
Purchase of property, plant and equipment-2-2-6-3-3-6
Payments of leasehold and guarantee deposits-43-1-10-1-2-4
Purchase of investment securities---59-117-22-22
Collection of loans receivable from subsidiaries and associates-----298
Loan advances to subsidiaries and associates------585
Net cash provided by (used in) investing activities-31-102-19-102-28-390
Proceeds from short-term borrowings----50287
Repayments of short-term borrowings-----50-
Proceeds from long-term borrowings--723-1,2731,004
Repayments of long-term borrowings-----858-1,202
Proceeds from issuance of shares6908934,155724412
Dividends paid---206-293-314-335
Purchase of treasury shares--0--150-150-299
Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation56--3-388
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation------4
Net cash provided by (used in) financing activities7478934,673131-6-150
Effect of exchange rate change on cash and cash equivalents18-15-30-31-12-22
Net increase (decrease) in cash and cash equivalents1,0381,2825,388-4,207-500-738
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation------3