JP:E08587

Market cap
P/E ratio
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Profit (loss) before income taxes5,324170-3,565-7,357
Depreciation21,62521,94121,91722,751
Impairment losses553581465939
Amortization of long-term prepaid expenses323358320200
Increase (decrease) in retirement benefit liability-2,973-3,237960-1,588
Interest and dividend income-95-104-100-116
Interest expenses1,6771,4491,2691,248
Share of loss (profit) of entities accounted for using equity method-206104169-278
Contribution received for construction-233-4,574-2,789-1,043
Loss (gain) on sale of non-current assets-13-16-910-69
Loss on retirement of non-current assets1,7972,1331,9842,414
Loss on tax purpose reduction entry of non-current assets242,9312,367339
Loss on disaster379290186380
Decrease (increase) in trade receivables464-965-1,267-776
Increase (decrease) in provision for loss on liquidation of subsidiaries and associates--84-84
Decrease (increase) in inventories195-691-13-104
Increase (decrease) in trade payables1,4501,5841,4462,287
Increase (decrease) in provision for environmental measures701-47-250-735
Increase (decrease) in guarantee deposits received-462-1,271-1,848-736
Increase (decrease) in accrued consumption taxes990-316-220185
Decrease (increase) in consumption taxes refund receivable--11-1,4231,393
Other, net125-148578284
Subtotal33,31020,44320,94721,385
Interest and dividends received869693109
Interest paid-1,387-1,235-1,109-1,035
Income taxes paid-499-3,055-549-948
Income taxes refund1,119295981
Payments associated with disaster loss-261-290-186-380
Net cash provided by (used in) operating activities32,36715,98819,79219,131
Purchase of property, plant and equipment and intangible assets-21,110-33,079-37,400-33,876
Proceeds from sale of property, plant and equipment and intangible assets203892280
Proceeds from contribution received for construction1,2913,9532,8862,124
Payments for retirement of non-current assets-812-2,040-778-992
Payments for asset retirement obligations--1,119-69-101
Other, net380378142-806
Net cash provided by (used in) investing activities-20,047-31,595-34,297-33,573
Net increase (decrease) in short-term borrowings-223165-470-290
Proceeds from long-term borrowings12,22221,88412,63918,631
Repayments of long-term borrowings-17,367-11,869-12,524-10,983
Dividends paid to non-controlling interests-10-11-10-10
Proceeds from issuance of bonds--20,000-
Other, net-388-620-643-912
Net cash provided by (used in) financing activities-5,7679,54818,9896,434
Effect of exchange rate change on cash and cash equivalents----
Net increase (decrease) in cash and cash equivalents6,552-6,0584,485-8,007