Nomura Real Estate Life & Sports Co., Ltd.【JP:E05718】

Market cap

P/E ratio

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015
Fitness sales	13,611	13,890	14,093
Net sales of goods	771	750	652
Net sales	14,382	14,640	14,745
Cost of fitness sales	11,872	12,167	12,329
Beginning goods	171	152	120
Cost of purchased goods	582	559	500
Total	753	710	620
Transfer to other account	36	36	24
Ending goods	152	120	119
Cost of goods sold	565	554	478
Cost of sales	12,437	12,721	12,807
Gross profit (loss)	1,945	1,918	1,938
Advertising expenses	86	90	95
Directors' compensations	79	87	79
Provision for directors' bonuses	23	17	19
Employees' salaries and bonuses	513	581	625
Provision for bonuses	7	12	8
Share-based compensation expenses	14	16	14
Welfare expenses	122	141	174
Traveling and transportation expenses	29	31	36
Communications and transportation expenses	30	32	33
Furniture and Flxtures	77	94	88
consignment and adviser expenses	158	159	157
Real estate related expenses	82	134	136
Depreciation	52	61	57
Taxes and dues	43	45	45
Provision of allowance for doubtful accounts	3	6	4
Bad debts expenses	2	3	4
Other	61	77	84
Selling, general and administrative expenses	1,380	1,586	1,657
Operating income (loss)	565	332	280
Interest income	26	23	21
Subsidy income	5	21	8
Other	9	8	5
Non-operating income	41	52	34
Interest expenses	230	210	189
Loss on retirement of non-current assets	12	2	2
Other	2	1	1
Non-operating expenses	243	213	191
Ordinary income (loss)	362	171	123
Income (loss) before income taxes	313	171	123
Income taxes - current	158	67	66
Income taxes - deferred	1	41	43
Income taxes	159	108	109
Net income (loss)	154	63	14