Benefit One Inc.JP:E05423

Market cap
P/E ratio
Mar 31,
2012
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Cash and deposits-3,9173,8633,4654,7877,39610,42312,8238,46213,06417,98610,010
Accounts receivable - trade----------6,2417,610
Contract assets----------6264
Inventories-3124685925679941,3391,1131,1101,3251,9471,520
Prepaid expenses-428547591829731375601502678699863
Accounts receivable - other--6001,1759871,1861,2202,0241,2878082,7964,019
Prepaid expenses-428547591829731375601502678699863
Advances paid----------2,3883,273
Accounts receivable - other--6001,1759871,1861,2202,0241,2878082,7964,019
Other-9451,1757128669451,0741,3211,4391,4942,462117
Allowance for doubtful accounts--20-25-21-19-21-33-28-21-12-47-72
Advances paid----------2,3883,273
Current assets-11,67512,36913,44616,18020,26723,56528,03623,46928,69632,14827,407
Other-9451,1757128669451,0741,3211,4391,4942,462117
Allowance for doubtful accounts--20-25-21-19-21-33-28-21-12-47-72
Current assets-11,67512,36913,44616,18020,26723,56528,03623,46928,69632,14827,407
Buildings and structures-1,0801,0941,7671,1241,1331,0631,0911,1011,1021,1411,392
Accumulated depreciation--380-436-522-460-519-530-577-624-672-724-719
Buildings and structures, net-6996581,245664614532514477429416673
Land-715775781602602602602602602602602
Leased assets-201311404433645704784793749772682
Accumulated depreciation--76-128-197-248-325-430-517-546-567-661-533
Leased assets-125182206185320273266246181111149
Construction in progress-3346595--482---16
Other-516539747563578569598625621738715
Accumulated depreciation--435-466-521-411-448-461-452-500-525-560-573
Other, net-817222615212910714612595178141
Land-715775781602602602602602602602602
Property, plant and equipment-1,9562,3482,4651,6041,6671,5641,5321,4511,3101,3081,583
Leased assets-125182206185320273266246181111149
Construction in progress-3346595--482---16
Property, plant and equipment-1,9562,3482,4651,6041,6671,5641,5321,4511,3101,3081,583
Goodwill-323264182100176126211245,8245,529
Software-8951,3061,5631,5821,5501,8011,7371,7212,3765,3157,358
Leased assets-----544240251452
Leased assets-----544240251452
Customer relation assets----------8,3457,961
Customer relation assets----------8,3457,961
Other-1718181414542222
Other-1718181414542222
Intangible assets-1,2361,5891,7641,6961,7951,9741,8041,7622,39719,49320,855
Intangible assets-1,2361,5891,7641,6961,7951,9741,8041,7622,39719,49320,855
Investment securities-6021,1511,5751,3511,9662,1092,2171,9592,7253,8913,141
Deferred tax assets-------27334314976-
Other-7058461,1519439858849159479031,1341,001
Allowance for doubtful accounts--7-5-5-5-54-2-4-8-11-6-7
Investments and other assets-1,4482,1722,8872,5213,0483,2123,4013,2423,7675,0964,135
Deferred tax assets-------27334314976-
Other-7058461,1519439858849159479031,1341,001
Allowance for doubtful accounts--7-5-5-5-54-2-4-8-11-6-7
Investments and other assets-1,4482,1722,8872,5213,0483,2123,4013,2423,7675,0964,135
Non-current assets-4,6416,1107,1185,8216,5126,7516,7386,4567,47525,89826,574
Assets-16,31618,48020,56422,00226,77930,23534,77429,92636,17158,04753,981
Notes and accounts payable - trade-2,0742,2372,1192,1582,4022,3652,6872,2653,2845,7044,277
Current portion of long-term borrowings----------1,0001,000
Short-term borrowings-----26712516716017411097
Lease liabilities-426171721231111131211056063
Current portion of long-term borrowings----------1,0001,000
Accounts payable - other-1,5351,7781,8482,2182,4723,0763,7433,0902,6843,9634,423
Lease liabilities-426171721231111131211056063
Income taxes payable-5758377691,0701,2241,1341,5271,5432,0302,6651,700
Income taxes payable-5758377691,0701,2241,1341,5271,5432,0302,6651,700
Accounts payable - other-1,5351,7781,8482,2182,4723,0763,7433,0902,6843,9634,423
Contract liabilities----------5,8405,300
Deposits received-8594604205177081,3621,1441,0621,4951,1631,299
Other-121182560431355305360371830849429
Current liabilities-6,7577,3498,1319,43111,13812,21013,88012,30415,18421,35718,592
Other-121182560431355305360371830849429
Current liabilities-6,7577,3498,1319,43111,13812,21013,88012,30415,18421,35718,592
Long-term borrowings----------8,5007,500
Lease liabilities-9113214912728823022117510867103
Deferred tax liabilities----------2,4652,062
Provision for employee stock ownership plan trust-----3461102148212281258
Provision for employee stock ownership plan trust-----3461102148212281258
Provision for share awards for directors (and other officers)-------8087127179181
Provision for share awards for directors (and other officers)-------8087127179181
Retirement benefit liability---------36740
Deferred tax liabilities----------2,4652,062
Other-666528849438535984214411
Other-666528849438535984214411
Non-current liabilities-3314865616439289171,0121,0541,12111,77610,556
Non-current liabilities-3314865616439289171,0121,0541,12111,77610,556
Liabilities-7,0887,8368,69210,07412,06713,12714,89213,35816,30633,13429,148
Share capital-1,5221,5271,5271,5271,5271,5271,5271,5271,5271,5271,527
Capital surplus-1,4621,4671,4671,4671,6361,6331,4521,4521,4521,4881,451
Capital surplus-1,4621,4671,4671,4671,6361,6331,4521,4521,4521,4881,451
Retained earnings-7,9249,10110,13511,81314,31616,61316,61014,31617,09521,26021,722
Retained earnings-7,9249,10110,13511,81314,31616,61316,61014,31617,09521,26021,722
Treasury shares--1,730-1,730-1,730-3,194-3,372-3,368-322-1,322-1,322-1,343-1,329
Shareholders' equity-9,17910,36611,40011,61414,10716,40619,26815,97418,75322,93223,371
Valuation difference on available-for-sale securities-471012711895426355825731,0931,9731,449
Valuation and translation adjustments-471033222395756626025921,1121,9801,459
Foreign currency translation adjustment--25150322720181869
Valuation and translation adjustments-471033222395756626025921,1121,9801,459
Net assets9,6189,22710,64411,87111,92714,71217,10719,88216,56719,86524,91224,832
Non-controlling interests---148732938111--1
Net assets9,6189,22710,64411,87111,92714,71217,10719,88216,56719,86524,91224,832
Liabilities and net assets-16,31618,48020,56422,00226,77930,23534,77429,92636,17158,04753,981