WebCrew Inc.JP:E05421

Market cap
P/E ratio
Sep 30,
2012
Sep 30,
2013
Sep 30,
2014
Mar 31,
2015
Cash and deposits-6451,041967
Notes and accounts receivable - trade--2,1842,136
Merchandise-93840
Work in process--7-
Raw materials and supplies-294714
Deferred tax assets-1617969
Other-659114
Allowance for doubtful accounts--166-146-3
Current assets-3,6252,8661,994
Buildings and structures-1,4731,8041,008
Accumulated depreciation--545-636-333
Buildings and structures, net-9281,168674
Land-169172-
Leased assets-2826151
Accumulated depreciation--78-101-112
Leased assets, net-282621
Construction in progress-19711
Tools, furniture and fixtures-119353
Accumulated depreciation--317-383-280
Tools, furniture and fixtures, net-8697
Other-28158135
Accumulated depreciation--21-126-113
Other, net-73122
Property, plant and equipment-947869
Goodwill-157185125
Software-1077361
Other-211
Intangible assets-268261188
Investment securities-2,3962,5302,670
Long-term accounts receivable - other-531545208
Claims provable in bankruptcy, claims provable in rehabilitation and other-133
Long-term deposits---1,028
Insurance funds---118
Lease and guarantee deposits-121118114
Deferred tax assets-128139123
Other-251837
Allowance for doubtful accounts--10-15-507
Investments and other assets-4,0314,1084,611
Non-current assets-4,3934,4474,868
Assets-8,0197,3136,862
Accounts payable - trade-436585
Short-term loans payable-377511106
Current portion of long-term loans payable-419422372
Current portion of bonds-66661,566
Accounts payable - other-366291467
Lease obligations-202017
Income taxes payable-6710
Unearned revenue-70367
Provision for bonuses-2411417
Allowance for cancellation adjustments-463938
Other-93931
Current liabilities-1,3099642,605
Bonds payable-1,6321,56633
Long-term loans payable-692455289
Lease obligations-302622
Provision for directors' retirement benefits-08984
Deferred tax liabilities-86163161
Net defined benefit liability--229206
Asset retirement obligations-137174132
Other-91110
Non-current liabilities-2,4902,241541
Liabilities-3,7993,2053,146
Capital stock-1,5541,7371,739
Deposit for subscriptions to shares--0-
Capital surplus-1,227998786
Retained earnings-1,4381,5241,309
Treasury shares--190-490-490
Shareholders' equity-4,0293,7703,345
Valuation difference on available-for-sale securities-156294337
Foreign currency translation adjustment--19-3-
Remeasurements of defined benefit plans---7-4
Valuation and translation adjustments-156294337
Subscription rights to shares-354534
Minority interests-128448284
Net assets3,1814,2204,1083,716
Liabilities and net assets-8,0197,3136,862