LONGLIFE HOLDING Co.,Ltd.【JP:E05277】
Market cap
P/E ratio
| Oct 31, 2012 | Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | |
| Cash and deposits | - | 374 | 994 | 767 | 895 | 432 | 373 | 342 | 1,739 | 416 | 343 |
| Notes and accounts receivable - trade | - | 1,486 | 1,453 | 1,512 | 1,526 | 1,658 | 1,683 | 1,661 | 1,461 | 1,463 | - |
| Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 665 |
| Inventories | - | 39 | 41 | 40 | 54 | 60 | 218 | 171 | 66 | 74 | 64 |
| Deposits paid | - | 1 | 196 | 751 | 2,045 | 2,934 | 4,469 | 4,100 | 4,721 | 4,986 | 4,823 |
| Other | - | 1 | 4 | 8 | 3 | 1 | 4 | 4 | 4 | 8 | 6 |
| Allowance for doubtful accounts | - | - | - | - | - | -1 | -342 | -391 | -736 | -987 | -1,912 |
| Current assets | - | 399 | 1,225 | 1,622 | 3,051 | 3,475 | 4,601 | 4,208 | 5,860 | 4,589 | 3,396 |
| Buildings and structures | - | 6,312 | 5,858 | 5,932 | 7,023 | 7,131 | 8,809 | 8,618 | 11,892 | 11,985 | 12,048 |
| Accumulated depreciation | - | -2,156 | -2,118 | -2,304 | -2,478 | -2,704 | -2,977 | -3,120 | -3,493 | -3,873 | -4,327 |
| Buildings and structures, net | - | 4,157 | 3,740 | 3,628 | 4,545 | 4,427 | 5,832 | 5,497 | 8,399 | 8,112 | 7,722 |
| Vehicles | - | 6 | 5 | 5 | 6 | 17 | 17 | 17 | 13 | 14 | 12 |
| Accumulated depreciation | - | -6 | -5 | -5 | -5 | -7 | -11 | -13 | -11 | -12 | -11 |
| Vehicles, net | - | 0 | 0 | 0 | 1 | 10 | 6 | 3 | 2 | 2 | 2 |
| Tools, furniture and fixtures | - | 392 | 421 | 423 | 544 | 557 | 799 | 792 | 832 | 846 | 850 |
| Accumulated depreciation | - | -308 | -332 | -335 | -359 | -402 | -487 | -546 | -567 | -614 | -677 |
| Tools, furniture and fixtures | - | 5 | 6 | 8 | 9 | 6 | 23 | 22 | 15 | 9 | 6 |
| Land | - | 12 | 146 | 302 | 12 | 12 | 12 | 12 | 119 | 120 | 108 |
| Leased assets | - | 292 | 305 | 325 | 326 | 330 | 340 | 352 | 295 | 375 | 280 |
| Accumulated depreciation | - | -117 | -173 | -225 | -264 | -287 | -307 | -322 | -155 | -164 | -105 |
| Leased assets, net | - | 175 | 132 | 100 | 62 | 43 | 33 | 31 | 140 | 211 | 175 |
| Property, plant and equipment | - | 31 | 225 | 477 | 38 | 33 | 56 | 56 | 199 | 189 | 200 |
| Goodwill | - | 57 | 32 | 6 | - | - | - | 29 | 22 | 15 | 8 |
| Other | - | 0 | 6 | 6 | 5 | 4 | 2 | 2 | 1 | 1 | 1 |
| Intangible assets | - | 6 | 12 | 10 | 10 | 8 | 7 | 32 | 27 | 9 | 9 |
| Investment securities | - | 34 | 86 | 89 | 89 | 129 | 120 | 106 | 46 | 25 | 25 |
| Shares of subsidiaries and associates | - | 370 | 370 | 462 | 386 | 370 | 262 | 262 | 245 | 217 | 217 |
| Guarantee deposits | - | 29 | 24 | 36 | 36 | 36 | 44 | 54 | 40 | 40 | 40 |
| Long-term prepaid expenses | - | 73 | 66 | 61 | 58 | 53 | 57 | 43 | 41 | 31 | 26 |
| Deferred tax assets | - | - | - | - | - | - | - | 3 | 19 | 1 | 2 |
| Other | - | 2 | 3 | 2 | 18 | 15 | 12 | 12 | 16 | 10 | 7 |
| Investments and other assets | - | 466 | 490 | 596 | 536 | 557 | 439 | 437 | 367 | 293 | 294 |
| Non-current assets | - | 503 | 727 | 1,084 | 584 | 598 | 502 | 526 | 592 | 490 | 503 |
| Assets | - | 903 | 1,952 | 2,706 | 3,636 | 4,073 | 5,103 | 4,734 | 6,452 | 5,079 | 3,899 |
| Accounts payable - trade | - | 146 | 104 | 134 | 178 | 220 | 191 | 183 | 98 | 85 | 90 |
| Current portion of long-term borrowings | - | 40 | 49 | 90 | 302 | 374 | 312 | 312 | 479 | 640 | 625 |
| Lease liabilities | - | 59 | 55 | 49 | 27 | 22 | 14 | 12 | 30 | 48 | 49 |
| Accounts payable - other | - | 10 | 37 | 45 | 31 | 32 | 32 | 30 | 57 | 29 | 29 |
| Accrued expenses | - | 13 | 21 | 40 | 40 | 33 | 29 | 43 | 43 | 44 | 51 |
| Income taxes payable | - | 73 | 2 | 65 | 64 | 61 | 1 | 80 | 275 | 107 | 52 |
| Advances received | - | 3,574 | 4,184 | 4,657 | 5,315 | 5,485 | 5,353 | 5,053 | 5,033 | 4,529 | - |
| Allowance for cancellation of contract | - | 25 | 23 | 30 | 18 | 16 | 15 | 15 | 22 | 15 | - |
| Contract liabilities | - | - | - | - | - | - | - | - | - | - | 6,298 |
| Provision for bonuses | - | 9 | 16 | 33 | 33 | 14 | 7 | 13 | 12 | 19 | 16 |
| Other | - | 2 | 4 | 4 | 4 | 4 | 2 | 1 | 2 | 2 | 44 |
| Current liabilities | - | 158 | 1,068 | 773 | 995 | 1,566 | 800 | 681 | 2,136 | 741 | 968 |
| Long-term borrowings | - | 53 | 194 | 1,226 | 1,956 | 1,680 | 3,918 | 3,606 | 3,744 | 3,979 | 3,454 |
| Lease liabilities | - | 126 | 91 | 61 | 41 | 23 | 17 | 19 | 123 | 184 | 144 |
| Deferred tax liabilities | - | - | - | - | - | - | - | 17 | 22 | 22 | 1 |
| Retirement benefit liability | - | - | 42 | 48 | 68 | 85 | 100 | 115 | 120 | 139 | 158 |
| Asset retirement obligations | - | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| Other | - | 14 | 5 | 3 | 2 | 0 | 11 | 12 | 10 | 10 | 6 |
| Non-current liabilities | - | 63 | 217 | 1,249 | 1,978 | 1,714 | 3,949 | 3,615 | 3,752 | 3,988 | 3,464 |
| Liabilities | - | 221 | 1,285 | 2,022 | 2,974 | 3,280 | 4,749 | 4,296 | 5,888 | 4,729 | 4,432 |
| Share capital | - | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Capital surplus | - | - | - | - | - | - | 190 | 201 | 201 | 200 | 200 |
| Retained earnings | - | 449 | 484 | 574 | 602 | 707 | 274 | 320 | 467 | 278 | -603 |
| Treasury shares | - | -62 | -127 | -202 | -251 | -251 | -251 | -213 | -213 | -229 | -229 |
| Shareholders' equity | - | 676 | 647 | 662 | 641 | 746 | 313 | 408 | 555 | 348 | -533 |
| Valuation difference on available-for-sale securities | - | 5 | 20 | 22 | 21 | 47 | 41 | 31 | 9 | 1 | 1 |
| Foreign currency translation adjustment | - | 13 | 16 | 17 | -4 | -3 | -3 | -1 | -1 | -4 | 6 |
| Valuation and translation adjustments | - | 5 | 20 | 22 | 21 | 47 | 41 | 31 | 9 | 1 | 1 |
| Net assets | 557 | 682 | 667 | 684 | 662 | 793 | 354 | 438 | 564 | 350 | -532 |
| Liabilities and net assets | - | 903 | 1,952 | 2,706 | 3,636 | 4,073 | 5,103 | 4,734 | 6,452 | 5,079 | 3,899 |