【JP:E05218】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
| Net sales | 5,963 | 5,871 | 5,772 | 5,724 | 4,775 | 5,044 | 4,932 | 4,853 | 10,505 | 5,747 | 9,449 | 12,566 | 11,221 |
| Cost of sales | 4,113 | 4,024 | 4,032 | 3,899 | 3,227 | 3,595 | 3,442 | 3,348 | 7,892 | 2,948 | 5,516 | 7,068 | 5,801 |
| Gross profit (loss) | 1,850 | 1,847 | 1,740 | 1,825 | 1,548 | 1,449 | 1,490 | 1,504 | 2,613 | 2,799 | 3,933 | 5,498 | 5,421 |
| Selling, general and administrative expenses | 1,205 | 1,296 | 1,168 | 1,206 | 1,141 | 895 | 974 | 1,026 | 1,706 | 1,748 | 3,050 | 4,411 | 4,675 |
| Operating profit (loss) | 645 | 552 | 572 | 619 | 407 | 554 | 516 | 478 | 907 | 1,052 | 900 | 1,086 | 746 |
| Interest income | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 6 | 9 | 12 | 10 |
| Dividend income | 0 | - | - | - | - | 2 | - | - | - | 0 | 0 | 0 | 1 |
| Gain on sale of investment securities | 3 | - | - | - | - | 1 | 50 | - | 63 | - | 0 | - | - |
| Dividend income | 0 | - | - | - | - | 2 | - | - | - | 0 | 0 | 0 | 1 |
| Share of profit of entities accounted for using equity method | - | - | - | - | - | - | 38 | 41 | 28 | 19 | - | 9 | - |
| Profit on valuation of crypto assets | - | - | - | - | - | - | - | - | - | - | - | 132 | 20 |
| Profit on valuation of crypto assets | - | - | - | - | - | - | - | - | - | - | - | 132 | 20 |
| Foreign exchange gains | 10 | 3 | 1 | - | - | - | - | - | - | 12 | - | 59 | - |
| Gain on valuation of derivatives | - | - | - | - | - | - | - | - | - | - | - | 47 | - |
| Other | - | - | - | - | - | - | - | - | 17 | 6 | 4 | 3 | 5 |
| Foreign exchange gains | 10 | 3 | 1 | - | - | - | - | - | - | 12 | - | 59 | - |
| Non-operating income | 18 | 6 | 7 | 4 | 1 | 38 | 88 | 51 | 203 | 43 | 39 | 321 | 49 |
| Suubsidy for production cost | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
| Point return income | - | - | - | - | - | - | - | - | - | - | 10 | 14 | 6 |
| Subsidy income | - | - | - | - | - | - | - | - | - | - | - | 45 | - |
| Compensation income | - | - | - | - | - | - | - | - | - | - | 6 | - | - |
| Other | - | - | - | - | - | - | - | - | 17 | 6 | 4 | 3 | 5 |
| Non-operating income | 18 | 6 | 7 | 4 | 1 | 38 | 88 | 51 | 203 | 43 | 39 | 321 | 49 |
| Commission expenses | - | - | - | - | - | - | - | - | - | - | 30 | 43 | 161 |
| Interest expenses | 0 | 1 | 1 | 1 | 0 | - | - | 1 | 7 | 9 | 39 | 40 | 48 |
| Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | - | - | - | 0 | - | 70 |
| Loss on valuation of virtual currencies | - | - | - | - | - | - | - | - | - | 5 | 39 | - | - |
| Loss on valuation of virtual currencies | - | - | - | - | - | - | - | - | - | 5 | 39 | - | - |
| Miscellaneous losses | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 7 | 1 | 5 |
| Loss on valuation of derivatives | - | - | - | - | - | - | - | - | - | - | 24 | - | 3 |
| Non-operating expenses | 3 | 4 | 2 | 2 | 6 | 10 | 22 | 2 | 36 | 16 | 188 | 89 | 294 |
| Foreign exchange losses | - | - | - | 0 | 0 | 0 | 0 | 1 | 1 | - | 49 | - | 7 |
| Litigation expenses | - | - | - | - | - | - | - | - | - | - | - | 5 | - |
| Miscellaneous losses | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 7 | 1 | 5 |
| Non-operating expenses | 3 | 4 | 2 | 2 | 6 | 10 | 22 | 2 | 36 | 16 | 188 | 89 | 294 |
| Ordinary profit (loss) | 659 | 554 | 576 | 621 | 402 | 582 | 583 | 527 | 1,074 | 1,078 | 751 | 1,318 | 502 |
| Head office relocation expenses | - | - | - | - | - | - | - | - | - | - | - | 93 | 84 |
| Impairment losses | - | - | 33 | - | - | - | - | - | 278 | 15 | - | 209 | - |
| Loss on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
| Loss on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
| Debt waiver loss | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
| Debt waiver loss | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
| Extraordinary losses | - | 9 | 33 | 29 | - | - | - | - | 278 | 15 | 1 | 319 | 123 |
| Bad debts expenses | - | - | - | - | - | - | - | - | - | - | - | 9 | - |
| Other | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
| Extraordinary losses | - | 9 | 33 | 29 | - | - | - | - | 278 | 15 | 1 | 319 | 123 |
| Profit (loss) before income taxes | 659 | 559 | 544 | 596 | 402 | 582 | 583 | 527 | 796 | 1,063 | 750 | 998 | 687 |
| Profit (loss) before income taxes | 659 | 559 | 544 | 596 | 402 | 582 | 583 | 527 | 796 | 1,063 | 750 | 998 | 687 |
| Income taxes - current | 266 | 204 | 215 | 198 | 116 | 156 | 145 | 166 | 312 | 388 | 310 | 600 | 251 |
| Income taxes - current | 266 | 204 | 215 | 198 | 116 | 156 | 145 | 166 | 312 | 388 | 310 | 600 | 251 |
| Income taxes - deferred | -10 | 17 | -11 | -2 | 0 | 15 | 28 | -7 | 1 | -22 | 49 | -171 | -52 |
| Income taxes - deferred | -10 | 17 | -11 | -2 | 0 | 15 | 28 | -7 | 1 | -22 | 49 | -171 | -52 |
| Income taxes | 256 | 221 | 204 | 196 | 116 | 171 | 173 | 159 | 314 | 366 | 358 | 429 | 199 |
| Income taxes | 256 | 221 | 204 | 196 | 116 | 171 | 173 | 159 | 314 | 366 | 358 | 429 | 199 |
| Profit (loss) | - | - | 340 | 401 | 286 | 412 | 410 | 368 | 483 | 697 | 392 | 569 | 487 |
| Profit (loss) | - | - | 340 | 401 | 286 | 412 | 410 | 368 | 483 | 697 | 392 | 569 | 487 |
| Profit (loss) attributable to non-controlling interests | - | - | 7 | -3 | - | - | - | - | - | 20 | 84 | 106 | 14 |
| Profit (loss) attributable to owners of parent | - | - | 333 | 403 | - | - | 410 | 368 | 483 | 677 | 308 | 463 | 474 |