【JP:E05218】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
| Cash and deposits | - | 2,874 | 2,005 | 2,311 | 2,385 | 2,313 | 2,779 | 2,977 | 3,289 | 4,768 | 4,450 | 5,187 | 4,298 | 4,643 |
| Accounts receivable - trade | - | 645 | 722 | 668 | 553 | 576 | 605 | 584 | 1,288 | 1,319 | 966 | 1,738 | 2,164 | 783 |
| Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 21 | 9 | - |
| Securities | - | - | 7 | - | - | - | - | - | - | - | - | - | 151 | - |
| Accounts receivable - trade | - | 645 | 722 | 668 | 553 | 576 | 605 | 584 | 1,288 | 1,319 | 966 | 1,738 | 2,164 | 783 |
| Supplies | - | 5 | 6 | 5 | 5 | 9 | 7 | 18 | 16 | 3 | 1 | - | - | - |
| Contract assets | - | - | - | - | - | - | - | - | - | - | 199 | 407 | 543 | 150 |
| Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 140 | 76 | - |
| Advance payments to suppliers | - | 4 | 5 | 22 | 5 | 1 | 0 | 1 | 12 | 13 | 13 | 14 | 79 | 4 |
| Prepaid expenses | - | 64 | 43 | 41 | 40 | 47 | 48 | 57 | 74 | 64 | 74 | 138 | 145 | 95 |
| Securities | - | - | 7 | - | - | - | - | - | - | - | - | - | 151 | - |
| Crypto assets | - | - | - | - | - | - | - | 7 | 11 | 107 | 115 | 76 | 207 | 228 |
| Merchandise | - | - | - | - | - | - | - | - | - | - | - | 501 | 813 | - |
| Other | - | 42 | 6 | 24 | 12 | 9 | 63 | 67 | 172 | 61 | 26 | 111 | 669 | 11 |
| Work in process | - | - | - | - | - | - | - | - | 110 | 61 | 0 | 10 | 60 | 2 |
| Allowance for doubtful accounts | - | - | - | - | - | -3 | -3 | -2 | -1 | -1 | -1 | -154 | -99 | -0 |
| Raw materials and supplies | - | - | - | - | - | - | - | - | - | - | 1 | 18 | 11 | 0 |
| Current assets | - | 3,695 | 2,847 | 3,118 | 3,058 | 3,012 | 3,568 | 3,710 | 4,970 | 6,395 | 5,865 | 8,205 | 9,126 | 5,916 |
| Advance payments to suppliers | - | 4 | 5 | 22 | 5 | 1 | 0 | 1 | 12 | 13 | 13 | 14 | 79 | 4 |
| Prepaid expenses | - | 64 | 43 | 41 | 40 | 47 | 48 | 57 | 74 | 64 | 74 | 138 | 145 | 95 |
| Crypto assets | - | - | - | - | - | - | - | 7 | 11 | 107 | 115 | 76 | 207 | 228 |
| Other | - | 42 | 6 | 24 | 12 | 9 | 63 | 67 | 172 | 61 | 26 | 111 | 669 | 11 |
| Allowance for doubtful accounts | - | - | - | - | - | -3 | -3 | -2 | -1 | -1 | -1 | -154 | -99 | -0 |
| Current assets | - | 3,695 | 2,847 | 3,118 | 3,058 | 3,012 | 3,568 | 3,710 | 4,970 | 6,395 | 5,865 | 8,205 | 9,126 | 5,916 |
| Buildings, net | - | 13 | 11 | 20 | 15 | 30 | 32 | 32 | 130 | 203 | 183 | 211 | 112 | 163 |
| Buildings | - | 31 | 30 | 45 | 38 | 56 | 61 | 65 | 189 | 224 | 214 | 294 | 195 | 220 |
| Accumulated depreciation | - | -17 | -19 | -25 | -24 | -26 | -29 | -33 | -58 | -21 | -31 | -82 | -83 | -56 |
| Buildings, net | - | 13 | 11 | 20 | 15 | 30 | 32 | 32 | 130 | 203 | 183 | 211 | 112 | 163 |
| Tools, furniture and fixtures, net | - | 185 | 148 | 83 | 64 | 97 | 73 | 74 | 107 | 103 | 75 | 99 | 62 | 50 |
| Tools, furniture and fixtures | - | 760 | 763 | 594 | 576 | 572 | 469 | 415 | 530 | 403 | 426 | 499 | 500 | 477 |
| Accumulated depreciation | - | -575 | -614 | -511 | -512 | -475 | -396 | -341 | -423 | -300 | -352 | -401 | -438 | -426 |
| Tools, furniture and fixtures, net | - | 185 | 148 | 83 | 64 | 97 | 73 | 74 | 107 | 103 | 75 | 99 | 62 | 50 |
| Property, plant and equipment | - | 198 | 159 | 103 | 82 | 129 | 107 | 107 | 263 | 315 | 265 | 318 | 185 | 214 |
| Vehicles | - | - | - | - | - | - | - | - | - | - | - | 6 | 6 | - |
| Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -3 | -4 | - |
| Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 3 | 2 | - |
| Leased assets | - | - | - | - | 5 | 5 | 5 | 5 | 42 | 15 | 15 | 15 | 15 | 15 |
| Accumulated depreciation | - | - | - | - | -1 | -2 | -3 | -4 | -16 | -6 | -9 | -11 | -13 | -15 |
| Leased assets, net | - | - | - | - | 4 | 3 | 2 | 1 | 26 | 9 | 7 | 5 | 2 | 0 |
| Other | - | - | - | - | - | - | - | - | - | - | - | - | 7 | - |
| Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - |
| Other, net | - | - | - | - | - | - | - | - | - | - | - | - | 7 | - |
| Property, plant and equipment | - | 198 | 159 | 103 | 82 | 129 | 107 | 107 | 263 | 315 | 265 | 318 | 185 | 214 |
| Software | - | 237 | 199 | 103 | 109 | 96 | 74 | 47 | 93 | 93 | 104 | 139 | 57 | 36 |
| Other | - | 32 | 8 | 14 | 0 | 8 | 0 | 0 | 38 | 9 | 59 | 15 | 15 | 8 |
| Goodwill | - | 13 | 9 | 5 | - | - | - | 10 | 986 | 391 | 366 | 1,563 | 1,950 | 173 |
| Intangible assets | - | 282 | 216 | 122 | 109 | 104 | 74 | 57 | 1,298 | 995 | 975 | 2,312 | 2,468 | 370 |
| Customer relationship | - | - | - | - | - | - | - | - | 557 | 501 | 446 | 693 | 447 | 154 |
| Other | - | 32 | 8 | 14 | 0 | 8 | 0 | 0 | 38 | 9 | 59 | 15 | 15 | 8 |
| Intangible assets | - | 282 | 216 | 122 | 109 | 104 | 74 | 57 | 1,298 | 995 | 975 | 2,312 | 2,468 | 370 |
| Investment securities | - | 63 | 55 | 96 | 99 | 72 | 69 | 216 | 199 | 255 | 454 | 479 | 409 | 475 |
| Shares of subsidiaries and associates | - | - | - | - | - | 5 | 8 | 46 | 202 | 325 | 338 | 335 | 343 | 272 |
| Long-term prepaid expenses | - | - | - | - | - | 5 | 6 | 7 | 10 | 5 | 3 | 7 | 7 | 9 |
| Leasehold and guarantee deposits | - | - | - | - | - | - | - | - | - | 262 | 265 | 297 | 226 | 198 |
| Deferred tax assets | - | - | - | - | - | - | - | 52 | 102 | 54 | 32 | 83 | 61 | 72 |
| Long-term prepaid expenses | - | - | - | - | - | 5 | 6 | 7 | 10 | 5 | 3 | 7 | 7 | 9 |
| Leasehold deposits | - | 118 | 128 | 138 | 124 | 132 | 130 | 109 | 375 | 262 | - | - | - | - |
| Deferred tax assets | - | - | - | - | - | - | - | 52 | 102 | 54 | 32 | 83 | 61 | 72 |
| Investments and other assets | - | 258 | 245 | 279 | 256 | 248 | 288 | 622 | 888 | 900 | 1,106 | 1,216 | 1,062 | 1,044 |
| Other | - | 57 | 42 | 7 | 1 | - | - | - | - | - | 15 | 16 | 16 | 17 |
| Investments and other assets | - | 258 | 245 | 279 | 256 | 248 | 288 | 622 | 888 | 900 | 1,106 | 1,216 | 1,062 | 1,044 |
| Non-current assets | - | 739 | 621 | 504 | 447 | 480 | 469 | 786 | 2,406 | 2,209 | 2,346 | 3,847 | 3,715 | 1,628 |
| Assets | - | 4,434 | 3,468 | 3,622 | 3,506 | 3,492 | 3,980 | 4,496 | 7,376 | 8,604 | 8,212 | 12,037 | 12,841 | 7,544 |
| Accounts payable - trade | - | 411 | 413 | 378 | 174 | 191 | 227 | 213 | 1,016 | 874 | 493 | - | - | 366 |
| Notes and accounts payable - trade | - | - | - | - | - | - | - | - | - | - | 493 | 1,181 | 938 | - |
| Short-term borrowings | - | - | - | - | 300 | - | - | - | 30 | 250 | 310 | 1,379 | 1,235 | 300 |
| Current portion of bonds with share acquisition rights | - | - | - | - | - | - | - | - | - | - | - | 510 | - | - |
| Current portion of long-term borrowings | - | 62 | 106 | 103 | 25 | - | - | - | 130 | 163 | 238 | 433 | 636 | 248 |
| Accounts payable - other | - | 7 | 131 | 88 | 123 | 124 | 75 | 56 | 111 | 100 | 85 | 205 | 230 | 96 |
| Accrued expenses | - | - | - | - | - | 26 | 28 | - | - | 14 | 103 | 291 | 330 | 97 |
| Income taxes payable | - | 117 | 131 | 125 | 101 | 31 | 108 | 77 | 148 | 252 | 229 | 178 | 430 | 81 |
| Lease liabilities | - | - | - | - | 1 | 1 | 1 | 1 | 6 | 2 | 2 | 3 | 2 | 1 |
| Advances received | - | - | - | - | - | 67 | 65 | 64 | 91 | 104 | 67 | 257 | 154 | 59 |
| Income taxes payable | - | 117 | 131 | 125 | 101 | 31 | 108 | 77 | 148 | 252 | 229 | 178 | 430 | 81 |
| Deposits received | - | 173 | 1,395 | 1,395 | 1,559 | 1,740 | 1,854 | 1,605 | 1,855 | 2,528 | 2,210 | 2,236 | 2,134 | 2,097 |
| Accrued consumption taxes | - | - | - | - | - | - | - | - | - | 99 | 96 | 71 | 84 | 13 |
| Provision for bonuses | - | 1,388 | 1,395 | 60 | 71 | 91 | 72 | - | 67 | 75 | - | - | 53 | 52 |
| Advances received | - | - | - | - | - | 67 | 65 | 64 | 91 | 104 | 67 | 257 | 154 | 59 |
| Asset retirement obligations | - | - | - | - | - | - | - | - | - | 8 | - | 1 | 43 | - |
| Deposits received | - | 173 | 1,395 | 1,395 | 1,559 | 1,740 | 1,854 | 1,605 | 1,855 | 2,528 | 2,210 | 2,236 | 2,134 | 2,097 |
| Other | - | 135 | 99 | 192 | 117 | 26 | 61 | 50 | 75 | 118 | 26 | 96 | 109 | 4 |
| Provision for bonuses | - | 1,388 | 1,395 | 60 | 71 | 91 | 72 | - | 67 | 75 | - | - | 53 | 52 |
| Current liabilities | - | 2,293 | 2,291 | 2,341 | 2,471 | 2,297 | 2,491 | 2,066 | 3,538 | 4,477 | 3,858 | 6,839 | 6,385 | 3,413 |
| Asset retirement obligations | - | - | - | - | - | - | - | - | - | 8 | - | 1 | 43 | - |
| Provision for loss on orders received | - | - | - | - | - | - | - | - | 10 | - | - | - | 7 | - |
| Other | - | 135 | 99 | 192 | 117 | 26 | 61 | 50 | 75 | 118 | 26 | 96 | 109 | 4 |
| Current liabilities | - | 2,293 | 2,291 | 2,341 | 2,471 | 2,297 | 2,491 | 2,066 | 3,538 | 4,477 | 3,858 | 6,839 | 6,385 | 3,413 |
| Long-term borrowings | - | 12 | 127 | 25 | - | - | - | - | 863 | 788 | 844 | 1,375 | 2,685 | 432 |
| Asset retirement obligations | - | 9 | 127 | 18 | 16 | 21 | 26 | 26 | 57 | 83 | 86 | 115 | 73 | 79 |
| Lease liabilities | - | - | - | - | 3 | 2 | 1 | - | 24 | 8 | 5 | 3 | 1 | 0 |
| Non-current liabilities | - | 20 | 139 | 43 | 19 | 23 | 27 | 1,026 | 2,091 | 1,784 | 1,564 | 1,759 | 2,791 | 536 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | 138 | 137 | 105 | 212 | 31 | 26 |
| Asset retirement obligations | - | 9 | 127 | 18 | 16 | 21 | 26 | 26 | 57 | 83 | 86 | 115 | 73 | 79 |
| Other | - | - | - | - | - | - | - | - | 10 | 12 | 14 | 54 | 2 | - |
| Non-current liabilities | - | 20 | 139 | 43 | 19 | 23 | 27 | 1,026 | 2,091 | 1,784 | 1,564 | 1,759 | 2,791 | 536 |
| Liabilities | - | 2,313 | 2,430 | 2,384 | 2,490 | 2,319 | 2,517 | 3,091 | 5,629 | 6,261 | 5,422 | 8,592 | 9,175 | 3,950 |
| Share capital | - | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 523 | 646 | 768 | 768 | 1,023 | 1,023 |
| Other capital surplus | - | - | - | - | - | 539 | 539 | - | - | - | - | - | - | - |
| Capital surplus | - | 539 | 539 | 539 | 539 | 539 | 539 | - | - | 122 | 258 | 258 | 513 | 513 |
| Capital surplus | - | 539 | 539 | 539 | 539 | 539 | 539 | - | - | 122 | 258 | 258 | 513 | 513 |
| Legal retained earnings | - | - | - | - | - | 44 | 56 | - | - | - | - | - | - | - |
| Retained earnings brought forward | - | - | - | - | - | 2,878 | 3,153 | - | - | - | - | - | - | - |
| Retained earnings | - | 2,016 | 2,221 | 2,460 | 2,760 | 2,921 | 3,209 | 1,204 | 1,548 | 1,892 | 2,430 | 2,532 | 2,776 | 2,970 |
| Retained earnings | - | 2,016 | 2,221 | 2,460 | 2,760 | 2,921 | 3,209 | 1,204 | 1,548 | 1,892 | 2,430 | 2,532 | 2,776 | 2,970 |
| Treasury shares | - | -992 | -2,287 | -2,340 | -2,810 | -2,810 | -2,810 | -324 | -324 | -325 | -791 | -791 | -1,137 | -1,137 |
| Shareholders' equity | - | 2,087 | 996 | 1,183 | 1,012 | 1,174 | 1,462 | 1,403 | 1,747 | 2,336 | 2,666 | 2,767 | 3,175 | 3,369 |
| Valuation difference on available-for-sale securities | - | 4 | -0 | 6 | 3 | -1 | 1 | 1 | -0 | 8 | 13 | 23 | 41 | 55 |
| Valuation and translation adjustments | - | 4 | -0 | 6 | 3 | -1 | 1 | 1 | -0 | 8 | 13 | 23 | 41 | 55 |
| Net assets | 1,809 | 2,121 | 1,038 | 1,238 | 1,015 | 1,173 | 1,463 | 1,404 | 1,747 | 2,344 | 2,790 | 3,444 | 3,666 | 3,594 |
| Non-controlling interests | - | - | - | 48 | - | - | - | - | - | - | 111 | 658 | 450 | 171 |
| Net assets | 1,809 | 2,121 | 1,038 | 1,238 | 1,015 | 1,173 | 1,463 | 1,404 | 1,747 | 2,344 | 2,790 | 3,444 | 3,666 | 3,594 |
| Liabilities and net assets | - | 4,434 | 3,468 | 3,622 | 3,506 | 3,492 | 3,980 | 4,496 | 7,376 | 8,604 | 8,212 | 12,037 | 12,841 | 7,544 |