PROTO CORPORATION【JP:E05210】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
| Net sales | 38,287 | 54,761 | 48,603 | 54,297 | 56,718 | 62,112 | 62,251 | 59,127 | 60,097 | 57,446 | 105,596 | 115,631 | 121,325 |
| Cost of sales | 20,643 | 33,504 | 28,326 | 33,084 | 34,908 | 38,968 | 38,462 | 34,741 | 34,916 | 32,819 | 77,653 | 86,783 | 90,620 |
| Gross profit (loss) | 17,644 | 21,257 | 20,276 | 21,213 | 21,810 | 23,144 | 23,790 | 24,385 | 25,180 | 24,627 | 27,943 | 28,764 | 30,704 |
| Total selling, general and administrative expenses | 13,441 | 16,510 | 16,044 | 17,158 | 19,025 | 19,468 | 19,267 | 19,270 | 19,250 | 18,205 | 20,606 | 21,060 | 22,093 |
| Operating profit (loss) | 4,210 | 4,736 | 4,233 | 4,072 | 2,796 | 3,675 | 4,565 | 5,136 | 5,941 | 6,422 | 7,336 | 7,894 | 8,610 |
| Interest and dividend income | - | - | - | - | - | - | 18 | 12 | 8 | 7 | 11 | 12 | 26 |
| Interest income | 19 | 26 | 31 | 29 | 17 | 11 | 8 | - | - | - | - | - | - |
| Share of profit of entities accounted for using equity method | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 |
| Dividend income | 9 | 12 | 12 | 12 | 14 | 13 | 11 | - | - | - | - | - | - |
| Foreign exchange gains | - | 138 | 237 | 43 | 50 | 32 | 164 | 229 | 145 | 250 | - | 161 | 84 |
| Income from sales of used paper-NOI | - | - | 24 | 27 | 25 | 21 | - | - | - | - | - | - | - |
| Gain on valuation of derivatives | - | 67 | - | - | - | - | 211 | - | - | - | - | 366 | - |
| Other | 155 | 199 | 160 | 91 | 65 | 149 | 85 | 72 | 99 | 59 | 93 | 126 | 103 |
| Other | 155 | 199 | 160 | 91 | 65 | 149 | 85 | 72 | 99 | 59 | 93 | 126 | 103 |
| Non-operating income | 229 | 446 | 441 | 203 | 170 | 204 | 478 | 313 | 254 | 318 | 107 | 668 | 242 |
| Non-operating income | 229 | 446 | 441 | 203 | 170 | 204 | 478 | 313 | 254 | 318 | 107 | 668 | 242 |
| Interest expenses | 20 | 86 | 64 | 46 | 42 | 30 | 27 | 20 | 12 | 10 | 16 | 10 | 29 |
| Loss on investments in investment partnerships | - | - | - | - | - | - | - | 31 | 32 | 20 | 49 | 42 | 4 |
| Loss on investments in investment partnerships | - | - | - | - | - | - | - | 31 | 32 | 20 | 49 | 42 | 4 |
| Other | 14 | 33 | 24 | 15 | 11 | 114 | 12 | 21 | 15 | 18 | 28 | 33 | 22 |
| Loss on valuation of derivatives | - | 52 | 38 | 22 | 30 | 101 | - | 24 | 16 | 69 | 375 | - | 5 |
| Non-operating expenses | 67 | 172 | 126 | 84 | 83 | 143 | 39 | 96 | 76 | 117 | 480 | 98 | 72 |
| Foreign exchange losses | 32 | - | - | - | - | - | - | - | - | - | 11 | - | - |
| Donations | - | - | - | - | - | - | - | - | - | - | 10 | 11 | 10 |
| Other | 14 | 33 | 24 | 15 | 11 | 114 | 12 | 21 | 15 | 18 | 28 | 33 | 22 |
| Non-operating expenses | 67 | 172 | 126 | 84 | 83 | 143 | 39 | 96 | 76 | 117 | 480 | 98 | 72 |
| Ordinary profit (loss) | 4,372 | 5,010 | 4,549 | 4,191 | 2,883 | 3,736 | 5,004 | 5,354 | 6,118 | 6,622 | 6,963 | 8,427 | 8,780 |
| Gain on sale of non-current assets | 3 | 230 | 29 | 3 | 2 | 116 | 49 | 1,811 | - | 18 | 4 | 8 | 2 |
| Extraordinary income | 3 | 235 | 431 | 23 | 2 | 116 | 124 | 2,051 | 3 | 2,642 | 31 | 8 | 166 |
| Settlement income | - | - | - | - | - | - | - | - | - | - | 15 | - | - |
| Gain on bargain purchase | - | - | - | - | - | - | - | - | - | - | 11 | - | - |
| Extraordinary income | 3 | 235 | 431 | 23 | 2 | 116 | 124 | 2,051 | 3 | 2,642 | 31 | 8 | 166 |
| Loss on retirement of non-current assets | 7 | 26 | 22 | 51 | 29 | 82 | 27 | - | - | - | - | - | - |
| Loss on sale and retirement of non-current assets | - | - | - | - | - | - | 28 | 31 | 12 | 58 | 14 | 30 | 11 |
| Loss on valuation of investment securities | 5 | - | 9 | - | - | - | - | 199 | - | - | 169 | 99 | 579 |
| Cancellation penalty | - | - | - | - | - | - | - | - | - | - | - | 103 | - |
| Other | 70 | 16 | 2 | - | - | 82 | 33 | 33 | 3 | 1 | 1 | - | 6 |
| Other | 70 | 16 | 2 | - | - | 82 | 33 | 33 | 3 | 1 | 1 | - | 6 |
| Extraordinary losses | 431 | 314 | 426 | 2,645 | 99 | 1,861 | 62 | 265 | 53 | 101 | 186 | 233 | 1,169 |
| Extraordinary losses | 431 | 314 | 426 | 2,645 | 99 | 1,861 | 62 | 265 | 53 | 101 | 186 | 233 | 1,169 |
| Profit (loss) before income taxes | 3,944 | 4,930 | 4,554 | 1,569 | 2,786 | 1,990 | 5,066 | 7,139 | 6,068 | 9,163 | 6,808 | 8,048 | 7,777 |
| Income taxes - current | 1,544 | 2,390 | 2,163 | 1,638 | 1,291 | 1,571 | 1,909 | 2,191 | 2,072 | 2,531 | 2,374 | 2,754 | 2,684 |
| Income taxes - deferred | 110 | -87 | 9 | 322 | -12 | -95 | 3 | -38 | -860 | 749 | -46 | -195 | 18 |
| Income taxes | 1,654 | 2,303 | 2,172 | 1,960 | 1,279 | 1,475 | 1,912 | 2,153 | 1,211 | 3,281 | 2,327 | 2,559 | 2,702 |
| Profit (loss) | - | - | 2,382 | -390 | 1,507 | 515 | 3,154 | 4,986 | 4,857 | 5,882 | 4,481 | 5,489 | 5,074 |
| Profit (loss) attributable to non-controlling interests | - | - | - | - | - | -4 | -5 | -4 | 3 | 2 | 56 | 17 | 162 |
| Profit (loss) attributable to owners of parent | - | - | 2,382 | -390 | 1,507 | 519 | 3,159 | 4,991 | 4,853 | 5,880 | 4,424 | 5,471 | 4,912 |