AGREX INCJP:E05142

Market cap
P/E ratio
Mar 31,
2013
Mar 31,
2014
Income (loss) before income taxes650710
Depreciation613591
Impairment loss1668
Amortization of goodwill118-
Amortization of long-term prepaid expenses1921
Increase (decrease) in provision for bonuses11497
Increase (decrease) in provision for retirement benefits91-
Increase (decrease) in net defined benefit liability-97
Increase (decrease) in allowance for doubtful accounts0-0
Interest and dividend income-9-25
Interest expenses109
Share of (profit) loss of entities accounted for using equity method-15
Loss on retirement of non-current assets2016
Loss (gain) on valuation of investment securities-68
Loss (gain) on sales of investment securities130
Loss (gain) on investments in partnership-62
Decrease (increase) in notes and accounts receivable - trade-190-265
Decrease (increase) in inventories-19-10
Decrease (increase) in other current assets2-95
Decrease (increase) in long-term prepaid expenses-19-15
Increase (decrease) in notes and accounts payable - trade5116
Increase (decrease) in accrued expenses131
Increase (decrease) in accrued consumption taxes1337
Increase (decrease) in other current liabilities16-84
Increase (decrease) in other non-current liabilities-131
Other, net1312
Subtotal1,7051,681
Interest and dividend income received923
Interest expenses paid-10-9
Income taxes refund16
Income taxes paid-386-559
Net cash provided by (used in) operating activities1,3201,142
Payments into time deposits-106-6
Proceeds from withdrawal of time deposits200-
Purchase of securities-500-499
Proceeds from sales of securities500699
Purchase of property, plant and equipment-185-116
Purchase of intangible assets-172-104
Purchase of investment securities-463-1,329
Proceeds from sales and redemption of investment securities1491,050
Other payments-74-295
Other proceeds8884
Net cash provided by (used in) investing activities-563-516
Increase in short-term loans payable9501,150
Decrease in short-term loans payable-950-1,150
Cash dividends paid-208-218
Purchase of treasury shares-11-
Other, net-65-141
Net cash provided by (used in) financing activities-284-359
Net increase (decrease) in cash and cash equivalents472267