COMTEC INC.JP:E04870

Market cap
P/E ratio
Mar 31,
2013
Mar 31,
2014
Income (loss) before income taxes492159
Depreciation214208
Amortization of deferred assets33
Amortization of goodwill2524
Impairment loss747
Loss (gain) on valuation of investment securities29-
Loss on valuation of membership13
Loss on retirement of non-current assets30
Increase (decrease) in allowance for doubtful accounts-19-0
Increase (decrease) in provision for bonuses-955
Increase (decrease) in provision for directors' retirement benefits8-29
Increase (decrease) in provision for retirement benefits3-
Increase (decrease) in net defined benefit liability-1
Increase (decrease) in provision for loss on order received1282
Interest and dividend income-3-6
Interest expenses2517
Loss (gain) on sales of investment securities--1
Loss (gain) on sales of shares of subsidiaries and associates-5
Surrender value of insurance--15
Loss (gain) on sales of property, plant and equipment--
Decrease (increase) in notes and accounts receivable - trade-15250
Decrease (increase) in inventories-2214
Decrease (increase) in claims provable in bankruptcy, claims provable in rehabilitation19-
Decrease (increase) in other current assets-19-28
Increase (decrease) in notes and accounts payable - trade1822
Increase (decrease) in accounts payable - other43147
Increase (decrease) in accrued consumption taxes-19-25
Increase (decrease) in other current liabilities16
Other, net-19-16
Subtotal697771
Interest and dividend income received36
Interest expenses paid-24-18
Income taxes paid-274-202
Net cash provided by (used in) operating activities402557
Payments into time deposits-0-20
Purchase of property, plant and equipment-127-107
Proceeds from sales of property, plant and equipment01
Purchase of intangible assets-49-32
Proceeds from sales of intangible assets-4
Purchase of investment securities-1-3
Proceeds from sales of investment securities-10
Payments of loans receivable-3-36
Collection of loans receivable1023
Payments for lease and guarantee deposits-42-1
Proceeds from collection of lease and guarantee deposits1636
Other payments-11-109
Other proceeds5113
Payments for sales of shares of subsidiaries resulting in change in scope of consolidation--23
Other, net21
Net cash provided by (used in) investing activities-197-144
Net increase (decrease) in short-term loans payable3-52
Repayments of finance lease obligations-17-15
Repayments of long-term loans payable-369-276
Proceeds from issuance of bonds-146
Redemption of bonds-190-180
Purchase of treasury shares-0-25
Cash dividends paid-124-140
Net cash provided by (used in) financing activities-696-543
Net increase (decrease) in cash and cash equivalents-492-130