FUJI SOFT INCORPORATEDJP:E04810

Market cap
P/E ratio
Mar 31,
2013
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Net sales138,211105,400148,452153,662164,219180,774204,329231,074240,953257,891278,783298,855317,482
Cost of sales105,48479,926113,799117,553126,025138,708156,809178,337186,105201,055217,216231,619242,883
Gross profit (loss)32,72825,47434,65336,10938,19442,06747,52052,73654,84756,83561,56767,23674,598
Selling, general and administrative expenses25,37819,76026,34727,69129,39532,35936,12039,47038,87539,99743,29446,55252,565
Advertising expenses395340371498424440445494237282353413541
Remuneration for directors (and other officers)703524759763756782848817901886937967910
Employees' salaries11,1329,01212,19212,85813,29314,31115,98817,15717,27018,19619,54219,61320,708
Provision for bonuses1,1846928457409341,0701,0701,3621,4871,5071,5022,6412,600
Retirement benefit expenses6095015564515336186567898678839019991,115
Legal welfare expenses1,9431,4651,9932,1002,2182,4202,7222,9062,9863,1563,3863,6453,961
Provision for retirement benefits for directors (and other officers)52526564687777777978564351
Provision for bonuses for directors (and other officers)251121174156169188208261271279286349346
Welfare expenses4944635836426657918408631,0351,0431,2591,1731,341
Expenses for recruiting and training2472455887877449391,1771,3871,1291,1451,4421,4591,531
Travel and transportation expenses6255596958278839981,0371,068421243380564711
Stationery expenses4282373013134216161,0651,3371,2078031,2471,1591,737
Commission expenses----5105356127287938079211,1682,006
Rent expenses on land and buildings7655647308078117891,0211,2401,2121,0241,0849811,085
Taxes and dues7755897907811,0531,4451,4951,7231,7891,9161,9262,0892,183
Provision of allowance for doubtful accounts34-28-6379-2869863-962-
Depreciation944576645592608597649625602633608658803
Research study expenses6643975835867267736618246346285779181,198
Administrative outsourcing expenses1,1021,0141,3611,5151,7522,1612,5152,7952,8913,4353,7114,0354,731
Amortization of goodwill328401484481395395262455959616363
Other2,6582,0002,5962,6832,8172,4422,7032,8732,9932,9863,0973,5414,934
Selling, general and administrative expenses25,37819,76026,34727,69129,39532,35936,12039,47038,87539,99743,29446,55252,565
Operating profit (loss)7,3495,7148,3068,4188,7999,70811,40013,26615,97216,83818,27220,68422,033
Interest income13253734294262835879109215168
Dividend income135113152156172174214229241217209267283
Share of profit of entities accounted for using equity method665757660415-24725923629217635-100
Foreign exchange gains----47-62--57862023680
Foreign exchange gains----47-62--57862023680
Other180166143164187176174220185146246122150
Insurance claim income-----------15156
Non-operating income1,2171,3511,3739055597968969048061,2911,2551,025882
Subsidy income971171311371231571241332892343242
Other180166143164187176174220185146246122150
Non-operating income1,2171,3511,3739055597968969048061,2911,2551,025882
Interest expenses427213145657185697965584945192
Share of loss of entities accounted for using equity method----10------126-
Loss on retirement of non-current assets51203937387610720661461047270
Loss on retirement of non-current assets51203937387610720661461047270
Commission expenses-----------1,581690
Penalty---165615192554228343-
Other391092269016322964402686166145
Commission expenses-----------1,581690
Non-operating expenses5214794092301912432244204361533232,0341,099
Other391092269016322964402686166145
Non-operating expenses5214794092301912432244204361533232,0341,099
Ordinary profit (loss)8,0466,5869,2699,0939,16710,26012,07213,74916,34317,97619,20519,67521,817
Gain on sale of investment securities614931651546855065737322,7594473-
Gain on sale of non-current assets-----------4727,978
Gain on sale of non-current assets-----------4727,978
Gain on sale of investment securities614931651546855065737322,7594473-
Other--------31-112854
Extraordinary income35651631821696851,1296609882,9511909738,032
Loss on sale of non-current assets------------10
Impairment losses---16746411,8231658155762012753
Impairment losses---16746411,8231658155762012753
Loss on sale of non-current assets------------10
Business restructuring expenses-----------24170
Loss on valuation of investment securities----15078-5369663---
Office relocation expenses5748730361391641161012664840
Provision for loss on compensation----------212-330
Other--------241236424-
Provision for loss on compensation----------212-330
Extraordinary losses9064913184213289222,3643951,6833,2611,111209605
Other--------241236424-
Extraordinary losses9064913184213289222,3643951,6833,2611,111209605
Profit (loss) before income taxes7,4966,6118,9828,7559,00810,02410,83714,01415,64717,66618,28420,43929,243
Income taxes - current3,0914933,5052,7633,2543,2143,7544,4005,0996,9884,9317,5847,427
Income taxes - deferred1552,351-168307-63-148-21122114-659-35-837447
Income taxes3,2452,8443,3383,0693,1903,0663,7334,5235,2136,3294,8966,7477,874
Profit (loss)---5,6865,8176,9587,1059,49110,43411,33713,38813,69121,368
Profit (loss) attributable to non-controlling interests---7637751,1605891,6551,8602,2062,0091,842221
Profit (loss) attributable to owners of parent---4,9225,0435,7986,5167,8368,5739,13011,37911,84921,147