ASATSU-DK INC.【JP:E04808】
Market cap
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | |
| Cash and deposits | - | 9,797 | 9,182 | 16,606 | 14,683 | 9,967 |
| Notes and accounts receivable - trade | - | 84,128 | 81,659 | 87,112 | 84,326 | 81,712 |
| Securities | - | 6,119 | 10,968 | 7,026 | 2,172 | 3,678 |
| Inventories | - | 4,429 | 5,503 | 5,515 | 4,591 | 3,462 |
| Deferred tax assets | - | 366 | 693 | 734 | 356 | 1,164 |
| Other | - | 324 | 1,013 | 757 | 1,205 | 2,297 |
| Allowance for doubtful accounts | - | -167 | -370 | -571 | -440 | -933 |
| Current assets | - | 94,268 | 97,569 | 106,299 | 97,955 | 89,975 |
| Buildings and structures | - | 4,737 | 3,798 | 4,255 | 4,299 | 3,625 |
| Accumulated depreciation | - | -2,802 | -2,524 | -1,664 | -1,720 | -1,402 |
| Buildings and structures, net | - | 1,935 | 1,273 | 2,591 | 2,579 | 2,223 |
| Land | - | 321 | 321 | 321 | 314 | 312 |
| Other | - | 3,383 | 3,821 | 3,549 | 3,509 | 3,662 |
| Accumulated depreciation | - | -2,270 | -2,696 | -2,313 | -2,294 | -2,509 |
| Other, net | - | 1,112 | 1,125 | 1,236 | 1,215 | 1,153 |
| Property, plant and equipment | - | 2,114 | 1,700 | 2,550 | 2,620 | 2,502 |
| Goodwill | - | - | - | - | 623 | 7,538 |
| Software | - | 2,088 | 1,730 | 1,515 | 1,424 | 1,202 |
| Other | - | 76 | 78 | - | - | - |
| Intangible assets | - | 2,169 | 1,810 | 1,517 | 1,426 | 1,204 |
| Investment securities | - | 14,165 | 10,504 | 11,868 | 11,294 | 11,600 |
| Long-term loans receivable | - | 238 | 186 | 73 | 54 | 133 |
| Net defined benefit asset | - | - | - | - | 697 | 974 |
| Deferred tax assets | - | 259 | 427 | 448 | 246 | 233 |
| Other | - | 2,058 | 2,243 | 2,191 | 1,991 | 1,405 |
| Allowance for doubtful accounts | - | -1,194 | -661 | -580 | -642 | -588 |
| Investments and other assets | - | 67,778 | 97,024 | 104,061 | 112,013 | 108,959 |
| Non-current assets | - | 72,062 | 100,536 | 108,130 | 116,061 | 112,665 |
| Assets | - | 166,330 | 198,105 | 214,429 | 214,017 | 202,641 |
| Notes and accounts payable - trade | - | 67,130 | 65,997 | 71,574 | 74,130 | 75,688 |
| Short-term loans payable | - | 59 | - | 46 | 96 | 459 |
| Current portion of long-term loans payable | - | 164 | 164 | 82 | - | 1,553 |
| Income taxes payable | - | 78 | 1,699 | 1,330 | 893 | 1,755 |
| Provision for bonuses | - | 359 | 402 | 682 | 355 | 1,981 |
| Provision for directors' bonuses | - | 12 | - | 3 | 4 | 37 |
| Provision for sales returns | - | 839 | 489 | 493 | 471 | - |
| Other | - | 405 | 1,106 | 1,251 | 2,493 | 1,042 |
| Current liabilities | - | 63,332 | 64,805 | 75,148 | 79,614 | 79,822 |
| Long-term loans payable | - | 246 | 82 | - | - | 60 |
| Deferred tax liabilities | - | 6,551 | 18,794 | 21,582 | 22,757 | 19,973 |
| Provision for directors' retirement benefits | - | 430 | 417 | 74 | 42 | 15 |
| Provision for loss on business of subsidiaries and associates | - | - | - | - | - | 20 |
| Net defined benefit liability | - | - | - | 1,605 | 935 | 510 |
| Other | - | 1,026 | 307 | 645 | 627 | 630 |
| Non-current liabilities | - | 8,298 | 19,563 | 22,864 | 23,389 | 20,607 |
| Liabilities | - | 71,630 | 84,369 | 98,012 | 103,004 | 100,429 |
| Capital stock | - | 37,581 | 37,581 | 37,581 | 37,581 | 37,581 |
| Capital surplus | - | 13,245 | 11,982 | 11,982 | 11,982 | 11,977 |
| Retained earnings | - | 31,306 | 29,794 | 27,345 | 13,577 | 8,587 |
| Treasury shares | - | -746 | -651 | -569 | -210 | -1,205 |
| Shareholders' equity | - | 81,387 | 78,707 | 76,340 | 62,931 | 56,940 |
| Valuation difference on available-for-sale securities | - | 13,308 | 35,006 | 40,030 | 48,059 | 45,226 |
| Deferred gains or losses on hedges | - | -2 | 1 | 5 | - | 20 |
| Foreign currency translation adjustment | - | -539 | 1,513 | 2,819 | 1,859 | 1,155 |
| Remeasurements of defined benefit plans | - | - | - | -20 | 266 | 471 |
| Valuation and translation adjustments | - | 13,306 | 35,007 | 40,035 | 48,058 | 45,246 |
| Subscription rights to shares | - | 5 | 21 | 40 | 23 | 24 |
| Non-controlling interests | - | - | - | - | 1,461 | 1,595 |
| Net assets | 84,423 | 94,699 | 113,736 | 116,416 | 111,013 | 102,211 |
| Liabilities and net assets | - | 166,330 | 198,105 | 214,429 | 214,017 | 202,641 |