HOKKAIDO FOOTBALL CLUB CO.,LTD.【JP:E04703】

Market cap

P/E ratio

	Dec 31, 2012	Dec 31, 2013
Ticket sales	397	330
Advertisement revenue-RevOA	475	432
Net sales of goods	69	77
Distribution income from J.league	209	101
Other sales	197	129
Net sales	1,347	1,069
Cost of ticket sold-COS	282	240
Advertisement cost-COS	28	27
Cost of goods sold	71	70
Membership fee of J.league-COS	48	27
Operating cost of team-COS	763	580
Other	62	55
Cost of sales	1,254	999
Operating gross profit (loss)	93	70
Selling, general and administrative expenses	213	217
Operating income (loss)	-120	-147
Interest income	0	0
Contribution income	4	4
Subsidy income	77	73
Subsidy from J.league	16	12
Other	8	7
Non-operating income	105	95
Interest expenses	8	7
Share issuance cost	9	-
Foreign exchange losses	2	-
Other	0	0
Non-operating expenses	19	7
Ordinary income (loss)	-34	-59
Contribution revenues	-	85
Extraordinary income	-	85
Loss on cancellation of contract-EL	2	-
Loss on retirement of non-current assets	0	-
Contract termination Fees	-	17
Extraordinary losses	2	17
Income (loss) before income taxes	-36	9
Income taxes - current	2	3
Income taxes	2	3
Net income (loss)	-38	6