【JP:E04524】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Production facilities | - | 8,656 | 8,012 | 7,374 | 9,176 | 8,866 | 8,561 | 8,234 | 7,963 | 7,809 | 7,641 |
| Distribution facilities | - | 7,398 | 7,423 | 7,263 | 7,061 | 6,986 | 6,935 | 7,049 | 7,205 | 7,417 | 8,184 |
| Service and maintenance facilities | - | 2,525 | 2,449 | 2,444 | 2,630 | 2,521 | 2,454 | 2,424 | 2,502 | 2,507 | 2,716 |
| Other facilities | - | 1,518 | 1,505 | 1,496 | 1,751 | 1,942 | 1,905 | 1,758 | 4,640 | 4,581 | 4,492 |
| Inactive facilities | - | 29 | 25 | 22 | 22 | 18 | 15 | 12 | 9 | 7 | 3 |
| Construction in progress | - | 100 | 19 | 54 | 85 | 101 | 108 | 1,682 | 487 | 559 | 185 |
| Property, plant and equipment | - | 19,770 | 18,983 | 18,211 | 20,010 | 19,734 | 19,284 | 20,457 | 22,093 | 22,189 | 22,550 |
| Goodwill | - | 27 | 135 | 126 | 116 | 106 | 97 | 107 | 97 | 90 | 83 |
| Other | - | 145 | 72 | 1 | 1 | 1 | 1 | 1 | 212 | 202 | 191 |
| Intangible assets | - | 131 | 64 | 65 | 68 | 120 | 124 | 134 | 303 | 288 | 289 |
| Investment securities | - | 615 | 754 | 716 | 1,082 | 1,237 | 1,160 | 1,188 | 1,282 | 1,170 | 1,411 |
| Deferred tax assets | - | - | - | - | - | - | 207 | 301 | 291 | 422 | 292 |
| Retirement benefit asset | - | - | - | - | 49 | 72 | 153 | 145 | 240 | 241 | 271 |
| Other | - | 130 | 86 | 86 | 64 | 64 | 173 | 173 | 69 | 68 | 173 |
| Allowance for doubtful accounts | - | -18 | -327 | -19 | -18 | -18 | -18 | -18 | -20 | -20 | -20 |
| Investments and other assets | - | 1,453 | 2,079 | 2,038 | 2,364 | 2,425 | 2,636 | 2,859 | 3,053 | 3,119 | 3,371 |
| Non-current assets | - | 21,354 | 21,125 | 20,314 | 22,442 | 22,279 | 22,044 | 23,449 | 25,449 | 25,595 | 26,211 |
| Cash and deposits | - | 240 | 495 | 695 | 78 | 375 | 127 | 113 | 401 | 213 | 190 |
| Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | 2,532 | 3,692 |
| Inventories | - | 3,611 | 3,788 | 2,098 | 1,473 | 1,428 | 2,220 | 2,107 | 1,550 | 2,233 | 3,951 |
| Other | - | 54 | 43 | 46 | 61 | 236 | 167 | 196 | 206 | 322 | 46 |
| Allowance for doubtful accounts | - | -14 | -7 | -4 | -2 | -3 | -3 | -4 | -4 | -5 | -5 |
| Current assets | - | 7,651 | 6,649 | 4,771 | 3,479 | 3,969 | 4,531 | 4,306 | 4,225 | 4,980 | 7,832 |
| Development expenses | - | 1 | 1 | 4 | 6 | 6 | 6 | 8 | 6 | 4 | 3 |
| Other | - | - | - | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Deferred assets | - | 1 | 1 | 5 | 6 | 6 | 7 | 9 | 6 | 4 | 3 |
| Assets | - | 29,005 | 27,774 | 25,085 | 25,920 | 26,125 | 26,575 | 27,755 | 29,674 | 30,574 | 34,043 |
| Long-term borrowings | - | 13,268 | 12,815 | 9,286 | 9,566 | 8,578 | 7,978 | 6,988 | 7,259 | 7,143 | 7,521 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | - | 22 | - |
| Retirement benefit liability | - | - | 404 | 306 | 264 | 278 | 259 | 250 | 265 | 267 | 288 |
| Provision for retirement benefits for directors (and other officers) | - | 158 | 187 | 205 | 228 | 248 | 260 | 269 | 279 | 309 | 314 |
| Provision for gas holder repairs | - | 71 | 87 | 103 | 116 | 82 | 70 | 50 | 64 | 78 | 97 |
| Provision for LNG unloading arm repairs | - | 66 | 84 | 85 | 100 | 116 | 86 | 63 | 85 | 107 | 64 |
| ProvisionforLPGtank | - | - | - | 15 | 21 | 33 | 45 | 61 | 78 | 53 | 45 |
| Asset retirement obligations | - | - | - | - | - | - | - | - | 230 | 231 | 233 |
| Negative goodwill | - | 28 | 26 | 24 | 22 | 20 | 19 | 17 | 15 | 13 | 11 |
| Other | - | 25 | 60 | 60 | 50 | 162 | 233 | 232 | 273 | 231 | 222 |
| Non-current liabilities | - | 13,812 | 13,401 | 9,798 | 10,081 | 9,218 | 8,625 | 7,602 | 8,220 | 8,111 | 8,459 |
| Current portion of non-current liabilities | - | 3,685 | 2,578 | 2,335 | 1,744 | 2,029 | 2,086 | 2,176 | 2,093 | 1,916 | 1,621 |
| Accounts payable - trade | - | 1,766 | 612 | 436 | 521 | 616 | 494 | 843 | 534 | 757 | 1,068 |
| Short-term borrowings | - | 481 | 1,135 | 1,305 | 100 | 100 | 360 | 400 | 536 | 80 | 2,250 |
| Accounts payable - other | - | 302 | 567 | 547 | 601 | 360 | 425 | 606 | 1,187 | 787 | 579 |
| Accrued expenses | - | - | - | 236 | 312 | 330 | 281 | 330 | 384 | 337 | 323 |
| Income taxes payable | - | 318 | 485 | 421 | 432 | 425 | 323 | 431 | 466 | 475 | 309 |
| Provision for bonuses | - | 177 | 163 | 288 | 282 | 246 | 222 | 255 | 252 | 272 | 193 |
| Provision for bonuses for directors (and other officers) | - | 10 | 10 | 12 | 13 | 12 | 12 | 14 | 16 | 15 | 12 |
| Provision for point card certificates | - | - | - | - | - | 9 | 21 | 27 | 36 | 18 | 21 |
| Reserve for removal costs | - | - | - | - | - | - | - | - | - | 86 | - |
| Other | - | 267 | 256 | 258 | 265 | 271 | 250 | 268 | 279 | 316 | 306 |
| Current liabilities | - | 7,295 | 5,533 | 5,254 | 4,993 | 5,167 | 5,336 | 6,445 | 6,351 | 6,225 | 7,821 |
| Liabilities | - | 21,107 | 18,934 | 15,053 | 15,074 | 14,385 | 13,961 | 14,048 | 14,571 | 14,336 | 16,280 |
| Share capital | - | 645 | 645 | 645 | 645 | 645 | 645 | 645 | 645 | 645 | 645 |
| Capital surplus | - | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 |
| Retained earnings | - | 6,793 | 7,614 | 8,835 | 9,641 | 10,426 | 11,368 | 12,442 | 13,770 | 14,991 | 16,342 |
| Shareholders' equity | - | 7,576 | 8,397 | 9,617 | 10,424 | 11,208 | 12,151 | 13,225 | 14,553 | 15,773 | 17,125 |
| Valuation difference on available-for-sale securities | - | 322 | 443 | 415 | 423 | 532 | 464 | 482 | 550 | 466 | 638 |
| Valuation and translation adjustments | - | 322 | 443 | 415 | 423 | 532 | 464 | 482 | 550 | 466 | 638 |
| Net assets | 7,435 | 7,898 | 8,840 | 10,032 | 10,847 | 11,741 | 12,614 | 13,707 | 15,103 | 16,239 | 17,763 |
| Liabilities and net assets | - | 29,005 | 27,774 | 25,085 | 25,920 | 26,125 | 26,575 | 27,755 | 29,674 | 30,574 | 34,043 |