Jupiter Telecommunications Co., Ltd.【JP:E04475】
| Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Mar 31, 2014 |
|---|
| Cash and deposits | - | - | - | 1,558 | 14,119 | 31,621 |
|---|
| Accounts receivable - trade | - | - | - | 18,502 | 20,681 | 23,259 |
|---|
| Securities | - | - | - | 53,293 | 72,897 | 80,699 |
|---|
| Merchandise | - | - | - | 305 | 342 | 3,321 |
|---|
| Prepaid expenses | - | - | - | 731 | 738 | 1,370 |
|---|
| Accounts receivable - other | - | - | - | 5,684 | 7,303 | 5,486 |
|---|
| Deposits paid | - | - | - | 8,000 | 10,019 | 10,003 |
|---|
| Deferred tax assets | - | - | - | 988 | 1,133 | 1,329 |
|---|
| Short-term loans receivable | - | - | - | - | - | 6,800 |
|---|
| Other | - | - | - | 51 | 3,439 | 9,262 |
|---|
| Current assets | - | - | - | 89,116 | 130,674 | 173,154 |
|---|
| Buildings | - | - | - | 1,397 | 1,490 | 1,571 |
|---|
| Structures | - | - | - | 22 | 23 | 23 |
|---|
| Machinery and equipment | - | - | - | 2,491 | 2,331 | 2,382 |
|---|
| Vehicles | - | - | - | - | - | 24 |
|---|
| Tools, furniture and fixtures | - | - | - | 3,415 | 2,960 | 3,062 |
|---|
| Land | - | - | - | 429 | 429 | 429 |
|---|
| Leased assets | - | - | - | 56 | 193 | 191 |
|---|
| Property, plant and equipment | - | - | - | 7,813 | 7,429 | 7,684 |
|---|
| Goodwill | - | - | - | 6,207 | 4,999 | 4,697 |
|---|
| Software | - | - | - | 8,735 | 11,219 | 11,003 |
|---|
| Other | - | - | - | 15 | 15 | 15 |
|---|
| Intangible assets | - | - | - | 14,971 | 16,234 | 15,715 |
|---|
| Investment securities | - | - | - | 2,582 | 2,532 | 2,532 |
|---|
| Shares of subsidiaries and associates | - | - | - | 306,933 | 419,013 | 418,146 |
|---|
| Long-term loans receivable | - | - | - | 158 | 117 | 117 |
|---|
| Long-term prepaid expenses | - | - | - | 566 | 505 | 506 |
|---|
| Guarantee deposits | - | - | - | 1,767 | 1,844 | 1,931 |
|---|
| Other | - | - | - | 92 | 95 | 95 |
|---|
| Investments and other assets | - | - | - | 312,099 | 424,108 | 423,329 |
|---|
| Non-current assets | - | - | - | 334,884 | 447,771 | 446,730 |
|---|
| Bond issuance cost | - | - | - | 14 | 4 | 2 |
|---|
| Deferred assets | - | - | - | 14 | 4 | 2 |
|---|
| Assets | 801,657 | 816,763 | 812,373 | 812,030 | 1,014,661 | 1,032,765 |
|---|
| Accounts payable - trade | - | - | - | 9,793 | 10,681 | 16,189 |
|---|
| Current portion of long-term loans payable | - | - | - | 68,000 | 34,000 | 40,000 |
|---|
| Current portion of bonds | - | - | - | - | 10,000 | 10,000 |
|---|
| Lease obligations | - | - | - | 35 | 23 | 23 |
|---|
| Accounts payable - other | - | - | - | 7,329 | 52,002 | 51,384 |
|---|
| Accrued expenses | - | - | - | 1,577 | 2,392 | 2,747 |
|---|
| Income taxes payable | - | - | - | 5,762 | 1,651 | 652 |
|---|
| Deposits received | - | - | - | 591 | 656 | 9,510 |
|---|
| Provision for bonuses | - | - | - | - | - | 762 |
|---|
| Other | - | - | - | 528 | 233 | 306 |
|---|
| Current liabilities | - | - | - | 93,617 | 111,640 | 131,577 |
|---|
| Long-term loans payable | - | - | - | 45,000 | 321,000 | 351,000 |
|---|
| Lease obligations | - | - | - | 37 | 172 | 170 |
|---|
| Deferred tax liabilities | - | - | - | 10,934 | 9,271 | 8,941 |
|---|
| Other | - | - | - | 596 | 507 | 539 |
|---|
| Non-current liabilities | - | - | - | 66,568 | 330,952 | 360,651 |
|---|
| Liabilities | - | - | - | 160,186 | 442,592 | 492,228 |
|---|
| Capital stock | - | - | - | 117,550 | 37,550 | 37,550 |
|---|
| Legal capital surplus | - | - | - | 31,689 | 31,689 | 31,689 |
|---|
| Other capital surplus | - | - | - | 93,308 | 166,218 | 5,233 |
|---|
| Capital surplus | - | - | - | 124,998 | 197,908 | 36,923 |
|---|
| Retained earnings brought forward | - | - | - | 28,557 | 61,498 | 53,197 |
|---|
| Retained earnings | - | - | - | 28,557 | 61,498 | 53,197 |
|---|
| Treasury shares | - | - | - | -7,089 | -160,984 | - |
|---|
| Shareholders' equity | - | - | - | 264,015 | 135,972 | 127,670 |
|---|
| Deferred gains or losses on hedges | - | - | - | -328 | -20 | -12 |
|---|
| Valuation and translation adjustments | - | - | - | -328 | -20 | -12 |
|---|
| Subscription rights to shares | - | - | - | 143 | -93 | - |
|---|
| Net assets | - | - | 266,589 | 263,830 | 135,858 | 127,658 |
|---|
| Liabilities and net assets | - | - | - | 424,016 | 578,451 | 619,886 |
|---|