West Nippon Expressway Company Limited【JP:E04374】
Market cap
P/E ratio
| Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Operating revenue | 886,616 | 1,012,023 | 884,149 | 935,296 | 1,621,315 | 1,078,362 | 1,087,036 | 930,983 | 1,329,669 | 977,080 |
| Rent expenses on highway assets | 426,364 | 521,035 | 533,647 | 533,265 | 551,144 | 560,377 | 570,881 | 445,719 | 471,522 | 515,836 |
| Administration costs of highway business and cost of sales | 394,166 | 406,083 | 263,263 | 312,909 | 984,951 | 424,304 | 426,761 | 419,894 | 810,536 | 415,689 |
| Selling, general and administrative expenses | 61,613 | 79,380 | 77,462 | 79,623 | 80,345 | 83,640 | 82,645 | 73,269 | 42,366 | 46,007 |
| Operating expenses | 882,143 | 1,006,498 | 874,373 | 925,797 | 1,616,441 | 1,068,322 | 1,080,288 | 938,883 | 1,324,424 | 977,534 |
| Operating profit (loss) | 4,472 | 5,525 | 9,776 | 9,498 | 4,873 | 10,040 | 6,747 | -7,899 | 5,244 | -453 |
| Interest income | 10 | 11 | 14 | 13 | 9 | 12 | 10 | 10 | 13 | 19 |
| Dividend income | 589 | 1,445 | 1,542 | 2,071 | 3,759 | 2,118 | 2,088 | 2,062 | 1,980 | 939 |
| Amortization of negative goodwill | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 415 | 415 |
| Share of profit of entities accounted for using equity method | 167 | 309 | 359 | 209 | 232 | 257 | 522 | 445 | 593 | 292 |
| Revenue - land rent | 499 | 491 | 491 | 498 | 522 | 528 | 631 | 822 | 812 | 797 |
| Other | 631 | 1,199 | 1,265 | 903 | 883 | 1,360 | 1,779 | 1,324 | 967 | 703 |
| Non-operating income | 1,524 | 2,949 | 3,682 | 3,194 | 5,435 | 3,909 | 4,067 | 5,353 | 3,372 | 2,229 |
| Interest expenses | 8 | 9 | 14 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Compensation for damage | 24 | 23 | 42 | 14 | 31 | 136 | 66 | 50 | 14 | 33 |
| Loss on disposal of inventories | - | 22 | 89 | 69 | 69 | 42 | 63 | 168 | 68 | 79 |
| Other | 116 | 113 | 47 | 54 | 50 | 110 | 88 | 149 | 87 | 58 |
| Non-operating expenses | 86 | 94 | 180 | 108 | 125 | 236 | 179 | 277 | 134 | 158 |
| Ordinary profit (loss) | 1,945 | 3,709 | 7,045 | 7,440 | 3,370 | 7,963 | 4,649 | -858 | 8,332 | -984 |
| Gain on sale of non-current assets | 43 | 93 | 102 | 373 | 33 | 460 | 36 | 18 | 57 | 37 |
| Reversal of special suspense account for reduction entry | - | - | - | - | - | - | - | - | 40 | 26 |
| Other | - | - | - | - | - | 7 | 1 | - | - | 1 |
| Extraordinary income | 43 | 94 | 103 | 373 | 27,163 | 460 | 38 | 18 | 57 | 37 |
| Loss on sale of non-current assets | - | 13 | 16 | 21 | 84 | 216 | 14 | 20 | 25 | 11 |
| Loss on retirement of non-current assets | 51 | 51 | 92 | 66 | 33 | 24 | 27 | 78 | 37 | 59 |
| Impairment losses | - | 70 | 232 | - | - | 1 | 623 | 233 | 24 | 212 |
| Other | 2 | 383 | 315 | 23 | 22 | 20 | 27 | 30 | 89 | 20 |
| Extraordinary losses | 778 | 576 | 249 | 209 | 84 | 216 | 741 | 253 | 50 | 295 |
| Profit (loss) before income taxes | 1,211 | 3,227 | 6,899 | 7,604 | 30,449 | 8,208 | 3,946 | -1,094 | 8,340 | -1,242 |
| Income taxes - current | 800 | 3,120 | 1,762 | 2,590 | 70 | 2,520 | 820 | 70 | 1,420 | 70 |
| Income taxes - deferred | 520 | -390 | 970 | -8,630 | 9,210 | -1,040 | -440 | 610 | -1,050 | -270 |
| Income taxes | 1,745 | 2,730 | 2,732 | -6,040 | 9,280 | 1,480 | 380 | 680 | 370 | -200 |
| Profit (loss) | - | 497 | 4,166 | 13,644 | 21,169 | 6,728 | 3,566 | -1,774 | 7,970 | -1,042 |
| Profit (loss) attributable to non-controlling interests | - | -82 | -140 | -14 | 14 | 15 | -5 | - | - | 12 |
| Profit (loss) attributable to owners of parent | - | 3,021 | 7,372 | 15,951 | 23,024 | 9,815 | 6,531 | -6,566 | 6,632 | 392 |