Metropolitan Expressway Company Limited【JP:E04373】
Market cap
P/E ratio
| Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Operating revenue | 316,216 | 553,310 | 308,489 | 661,084 | 446,046 | 386,229 | 534,673 | 357,567 | 385,265 | 350,672 |
| Rent expenses on highway assets | 193,684 | 188,842 | 184,109 | 188,655 | 187,754 | 193,758 | 190,188 | 159,785 | 166,564 | 183,963 |
| Administration costs of highway business and cost of sales | 113,146 | 352,953 | 108,085 | 456,232 | 247,532 | 178,074 | 331,601 | 190,100 | 201,481 | 155,416 |
| Selling, general and administrative expenses | 8,851 | 8,222 | 8,458 | 10,622 | 10,487 | 10,512 | 10,989 | 10,770 | 11,569 | 11,849 |
| Operating expenses | 315,682 | 550,019 | 300,652 | 655,510 | 445,775 | 382,345 | 532,779 | 360,656 | 379,615 | 351,229 |
| Operating profit (loss) | 533 | 3,291 | 7,837 | 5,573 | 271 | 3,884 | 1,893 | -3,089 | 5,649 | -556 |
| Interest income | 12 | 5 | - | - | - | - | - | - | - | - |
| Subsidy income | - | - | - | - | - | 25 | 33 | 34 | 140 | 47 |
| Insurance return | 12 | 60 | - | - | 3 | 54 | - | - | 14 | 57 |
| Other | 189 | 323 | 192 | 347 | 180 | 266 | 168 | 195 | 320 | 233 |
| Non-operating income | 576 | 722 | 693 | 783 | 1,073 | 682 | 680 | 903 | 910 | 635 |
| Interest expenses | 92 | 85 | 66 | 43 | 40 | 44 | 35 | 31 | 23 | 16 |
| Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | 45 | - |
| Donations | - | - | - | - | - | - | - | - | 20 | - |
| Other | 30 | 11 | 41 | 57 | 39 | 37 | 143 | 51 | 26 | 22 |
| Non-operating expenses | 127 | 177 | 120 | 91 | 70 | 60 | 112 | 68 | 93 | 24 |
| Ordinary profit (loss) | -1,373 | 1,594 | 6,324 | 2,324 | -1,162 | 1,923 | -325 | -5,117 | 4,049 | -2,772 |
| Compensation income | - | 155 | - | - | 661 | 263 | - | - | - | 131 |
| Gain on bargain purchase | - | - | - | - | - | - | - | - | - | 187 |
| Extraordinary income | - | 232 | - | 475 | 15,860 | 263 | - | - | - | 318 |
| Non-recurring loss | 50 | 100 | 150 | 100 | 100 | 100 | 100 | 50 | 100 | 50 |
| Impairment losses | - | - | - | 159 | - | - | - | 638 | - | 211 |
| Extraordinary losses | 326 | 238 | 814 | 603 | 208 | 100 | 100 | 50 | 100 | 261 |
| Profit (loss) before income taxes | -1,699 | 1,588 | 5,509 | 2,196 | 14,489 | 2,086 | -425 | -5,167 | 3,949 | -3,034 |
| Income taxes - current | 19 | 651 | 1,610 | 779 | 16 | 614 | 16 | 14 | 450 | 18 |
| Income taxes - deferred | -87 | 25 | -46 | -4,666 | 4,673 | -127 | 813 | -40 | -18 | -826 |
| Income taxes | -68 | 676 | 1,563 | -3,886 | 4,689 | 486 | 829 | 14 | 450 | -807 |
| Profit (loss) | - | 911 | 3,946 | 6,082 | 9,799 | 1,599 | -1,254 | -5,181 | 3,499 | -2,226 |
| Profit (loss) attributable to non-controlling interests | - | -10 | 27 | 35 | 25 | 28 | 16 | 8 | 18 | -80 |
| Profit (loss) attributable to owners of parent | - | 1,806 | 4,944 | 8,212 | 10,499 | 2,945 | -11 | -4,500 | 4,504 | -467 |