NARITA INTERNATIONAL AIRPORT CORPORATION【JP:E04367】

Market cap

P/E ratio

Summary Financials Dividends History Workforce

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Operating revenue	153,092	156,451	153,928	158,475	158,716	163,212	171,323	165,839	65,012	75,611	101,537
Operating costs	106,812	107,535	105,774	105,602	105,123	105,598	104,965	111,041	96,659	100,552	114,362
Operating gross profit (loss)	46,279	48,916	48,154	52,872	53,592	57,614	66,358	54,798	-31,647	-24,940	-12,824
Selling, general and administrative expenses	15,942	15,264	15,814	17,848	19,965	20,395	21,584	22,709	16,213	16,145	19,254
Operating profit (loss)	30,336	33,651	32,340	35,023	33,627	37,219	44,774	32,089	-47,860	-41,086	-32,079
Interest and dividend income	86	90	99	95	86	86	86	87	46	15	15
Share of profit of entities accounted for using equity method	10	3	-	-	32	36	33	10	-	-	11
Subsidy income	-	-	-	-	-	-	-	2	196	2,821	1,551
Other	97	105	122	151	89	103	785	330	516	618	150
Non-operating income	274	395	870	479	239	435	1,068	544	577	634	298
Interest expenses	1,014	931	813	804	400	174	108	80	909	2,419	2,382
Interest expenses on bonds	6,047	5,608	5,223	4,512	3,926	3,476	3,069	2,269	1,973	1,836	1,730
Share of loss of entities accounted for using equity method	-	-	13	260	-	-	-	-	103	8	-
Provision for environmental measures	-	-	-	-	-	-	-	-	-	-	13,796
Other	126	131	207	154	155	133	156	130	204	199	591
Non-operating expenses	7,188	6,671	6,244	5,471	4,482	3,785	3,334	2,480	3,087	4,455	18,501
Ordinary profit (loss)	23,422	27,375	26,965	30,031	29,383	33,869	42,508	30,153	-50,369	-44,907	-50,281
Gain on sale of non-current assets	9	1	488	182	43	3	6	47	-	6	11
Railway subsidies	170	170	170	170	170	170	170	170	170	170	170
Contribution received for construction	-	4	8	-	4	-	21	23	125	459	139
National subsidies	-	-	-	-	-	82	262	119	2,154	1,107	279
Other	-	-	-	-	-	3	-	-	-	-	-
Extraordinary income	9	3,201	488	182	361	13,244	498	166	2,154	1,113	290
Loss on sale of non-current assets	-	6	279	60	-	-	-	-	-	-	220
Loss on retirement of non-current assets	2,555	2,525	1,826	825	499	2,824	1,845	2,998	3,102	1,820	2,110
Loss on tax purpose reduction entry of non-current assets	-	4	8	-	4	81	259	117	2,054	1,099	276
Other	287	6	4	-	-	-	25	105	708	25	1
Extraordinary losses	3,543	3,850	2,106	825	500	4,346	2,104	3,116	5,865	2,945	2,606
Profit (loss) before income taxes	19,888	26,726	25,347	29,388	29,245	42,767	40,902	27,203	-54,080	-46,739	-52,597
Income taxes - current	7,030	9,458	7,558	8,400	8,601	8,804	12,402	8,337	8	8	8
Income taxes - refund	-	-	-	-	-	-	-	-	-136	-1	-
Income taxes - deferred	539	845	1,938	1,918	476	4,526	99	152	8,308	-7	76
Income taxes	7,569	10,303	9,496	10,319	9,078	13,331	12,502	8,489	8,180	-	84
Profit (loss)	-	-	15,851	19,069	20,167	29,436	28,399	18,713	-62,261	-46,739	-52,682
Profit (loss) attributable to owners of parent	-	-	19,660	24,254	25,354	35,918	35,756	24,423	-71,453	-52,476	-50,218
Profit (loss) attributable to non-controlling interests	-	-	100	112	101	-4	45	65	34	58	73
Valuation difference on available-for-sale securities	1	1	-	2	14	13	-15	-12	8	15	25
Remeasurements of defined benefit plans, net of tax	-	-	364	-1,193	881	-221	-1,894	1,264	1,795	-1,869	56
Other comprehensive income	-7	163	480	-1,131	1,074	-93	-1,818	1,252	1,804	-1,853	81
Comprehensive income	15,348	20,161	20,241	23,235	26,529	35,820	33,983	25,741	-69,614	-54,271	-50,064
Comprehensive income attributable to owners of parent	15,321	20,025	20,074	23,120	26,343	35,771	33,895	25,675	-69,648	-54,329	-50,137
Comprehensive income attributable to non-controlling interests	-	-	166	115	186	48	87	65	34	58	73