NARITA INTERNATIONAL AIRPORT CORPORATION【JP:E04367】
Market cap
P/E ratio
| Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Cash and deposits | - | 20,613 | 20,099 | 22,336 | 20,056 | 20,327 | 23,364 | 23,306 | 22,959 | 140,794 | 156,373 | 197,629 |
| Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 20,562 | 31,415 |
| Investments in leases | - | 3,069 | 2,710 | 2,333 | 1,936 | 2,279 | 1,841 | 721 | 681 | 639 | 1,856 | 1,596 |
| Securities | - | 30 | - | 5,000 | 1,000 | - | - | - | 5,000 | 260,000 | 140,000 | 160,000 |
| Inventories | - | 4,029 | 4,976 | 5,912 | 8,159 | 8,192 | 8,434 | 9,123 | 10,203 | 8,314 | 5,587 | 7,320 |
| Other | - | 1,447 | 1,840 | 2,497 | 857 | 727 | 933 | 1,269 | 11,984 | 6,236 | 5,145 | 5,018 |
| Allowance for doubtful accounts | - | -41 | -12 | -94 | -244 | -293 | -293 | -296 | -251 | -124 | -108 | -481 |
| Current assets | - | 40,229 | 39,091 | 46,710 | 38,235 | 38,050 | 44,359 | 42,755 | 50,230 | 429,113 | 326,002 | 397,676 |
| Buildings and structures | - | 979,117 | 980,441 | 998,352 | 1,016,999 | 1,019,020 | 1,017,736 | 1,034,867 | 1,057,052 | 1,077,091 | 1,090,809 | 1,094,921 |
| Accumulated depreciation | - | -531,011 | -554,373 | -579,393 | -601,254 | -626,078 | -647,914 | -669,765 | -686,004 | -706,044 | -728,114 | -746,702 |
| Buildings and structures, net | - | 448,105 | 426,068 | 418,959 | 415,745 | 392,942 | 369,821 | 365,102 | 371,048 | 371,046 | 362,694 | 348,219 |
| Machinery, equipment and vehicles | - | 181,656 | 183,803 | 182,684 | 184,879 | 185,773 | 187,056 | 187,844 | 192,079 | 194,967 | 196,844 | 201,006 |
| Accumulated depreciation | - | -141,976 | -145,791 | -143,459 | -146,770 | -149,863 | -153,791 | -156,604 | -157,127 | -159,755 | -163,341 | -165,660 |
| Machinery, equipment and vehicles, net | - | 39,679 | 38,011 | 39,225 | 38,109 | 35,909 | 33,264 | 31,239 | 34,952 | 35,212 | 33,503 | 35,345 |
| Tools, furniture and fixtures | - | 61,331 | 61,063 | 63,296 | 64,444 | 64,650 | 65,439 | 67,769 | 73,046 | 73,052 | 74,474 | 75,212 |
| Accumulated depreciation | - | -49,003 | -47,243 | -47,058 | -46,241 | -47,945 | -51,493 | -54,210 | -56,027 | -56,405 | -57,834 | -59,907 |
| Tools, furniture and fixtures | - | 11,440 | 12,908 | 14,842 | 16,305 | 14,432 | 11,723 | 10,672 | 14,175 | 14,331 | 14,795 | 13,911 |
| Land | - | 278,421 | 279,525 | 281,737 | 283,782 | 284,261 | 284,605 | 295,673 | 296,760 | 304,342 | 321,437 | 363,298 |
| Construction in progress | - | 6,251 | 9,167 | 6,161 | 2,960 | 3,578 | 11,373 | 12,949 | 10,114 | 9,080 | 18,721 | 63,852 |
| Other | - | 669 | 469 | 496 | 614 | 500 | 562 | 589 | 554 | 589 | 1,057 | 1,390 |
| Accumulated depreciation | - | -388 | -277 | -360 | -446 | -218 | -281 | -343 | -399 | -463 | -506 | -588 |
| Other | - | 413 | 181 | 61 | 183 | 246 | 219 | 207 | 372 | 266 | 363 | 359 |
| Property, plant and equipment | - | 764,856 | 747,307 | 742,564 | 738,696 | 713,479 | 693,855 | 699,203 | 711,569 | 719,369 | 737,151 | 811,281 |
| Software | - | 4,069 | 4,267 | 4,668 | 4,448 | 3,946 | 3,164 | 3,596 | 4,137 | 4,495 | 4,230 | 3,785 |
| Other | - | 23 | 5 | 3 | 8 | 10 | 11 | 9 | 6 | 8 | 7 | 5 |
| Intangible assets | - | 4,093 | 4,272 | 4,671 | 4,457 | 3,957 | 3,176 | 3,605 | 4,144 | 4,503 | 4,237 | 3,791 |
| Investment securities | - | 2,341 | 2,373 | 2,373 | 2,373 | 2,373 | 2,373 | 2,409 | 2,627 | 2,010 | 102,483 | 2,505 |
| Long-term loans receivable | - | 1,632 | 1,632 | 1,631 | 1,632 | 1,626 | 1,623 | 1,622 | 1,621 | 1,620 | 1,620 | 1,620 |
| Retirement benefit asset | - | - | 153 | 516 | 418 | 449 | 574 | 627 | 435 | 828 | 859 | 847 |
| Deferred tax assets | - | - | - | - | - | - | - | 8,384 | 8,231 | 1,690 | 1,860 | 2,811 |
| Other | - | 2,770 | 1,959 | 2,211 | 2,169 | 2,253 | 2,159 | 2,090 | 2,172 | 2,859 | 2,809 | 2,730 |
| Allowance for doubtful accounts | - | -1 | -1 | -2 | -2 | -1 | -1 | -3 | -1 | -767 | -989 | -888 |
| Investments and other assets | - | 35,686 | 33,910 | 34,092 | 32,291 | 32,155 | 28,287 | 28,152 | 28,301 | 19,375 | 119,575 | 19,639 |
| Non-current assets | - | 804,635 | 785,490 | 781,329 | 775,444 | 749,592 | 725,318 | 730,962 | 744,014 | 743,247 | 860,964 | 834,711 |
| Assets | - | 844,864 | 824,582 | 828,039 | 813,680 | 787,642 | 768,496 | 773,717 | 794,245 | 1,172,360 | 1,186,967 | 1,232,388 |
| Accounts payable - trade | - | 6,494 | 7,164 | 7,494 | 6,156 | 7,049 | 7,210 | 6,778 | 7,695 | 4,827 | 5,512 | 7,708 |
| Short-term borrowings | - | 14,860 | 16,424 | - | - | - | - | - | 35,334 | 62,882 | 79,992 | 90,476 |
| Current portion of bonds payable | - | 49,994 | 67,111 | 44,800 | 29,998 | 29,999 | 49,997 | 40,000 | 10,000 | 40,000 | 45,000 | 40,000 |
| Current portion of long-term borrowings | - | 31,100 | 11,100 | 16,100 | 36,100 | 35,353 | 15,000 | 10,000 | 23,000 | 700 | 700 | 700 |
| Income taxes payable | - | 6,473 | 6,417 | 3,341 | 5,285 | 5,250 | 5,141 | 8,719 | 2,644 | 2,723 | 420 | 420 |
| Provision for bonuses | - | 854 | 828 | 818 | 823 | 839 | 957 | 971 | 937 | 684 | 677 | 773 |
| Provision for environmental measures | - | - | - | - | - | 112 | - | - | - | 8 | - | 819 |
| Other | - | 2,461 | 2,705 | 2,340 | 1,664 | 2,907 | 1,413 | 937 | 802 | 924 | 1,562 | 1,330 |
| Current liabilities | - | 125,285 | 127,541 | 126,494 | 121,870 | 112,444 | 118,622 | 115,998 | 129,004 | 129,533 | 166,507 | 174,617 |
| Bonds payable | - | 341,863 | 304,772 | 304,980 | 310,988 | 315,993 | 299,000 | 299,000 | 319,000 | 329,000 | 350,000 | 410,600 |
| Long-term borrowings | - | 113,653 | 117,553 | 111,453 | 83,353 | 48,000 | 33,000 | 23,000 | 8,300 | 400,000 | 405,000 | 420,400 |
| Retirement benefit liability | - | - | 23,802 | 27,977 | 29,182 | 29,304 | 13,230 | 15,873 | 16,867 | 15,916 | 16,917 | 17,788 |
| Provision for retirement benefits for directors (and other officers) | - | 130 | 89 | 119 | 90 | 124 | 84 | 103 | 69 | 102 | 122 | 155 |
| Provision for environmental measures | - | 1,616 | 1,616 | 1,240 | 1,238 | 1,084 | 1,084 | 1,084 | 1,082 | 1,074 | 1,051 | 14,028 |
| Other | - | 8,911 | 8,634 | 8,460 | 8,379 | 8,368 | 9,761 | 10,285 | 10,332 | 9,520 | 9,133 | 9,564 |
| Non-current liabilities | - | 489,852 | 454,722 | 452,630 | 429,726 | 400,225 | 353,072 | 343,294 | 342,829 | 752,675 | 777,032 | 867,009 |
| Liabilities | - | 615,137 | 582,264 | 579,125 | 551,596 | 512,669 | 471,694 | 459,292 | 471,833 | 882,208 | 943,539 | 1,041,626 |
| Share capital | - | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 119,736 | 119,736 | 119,736 |
| Capital surplus | - | 52,000 | 52,000 | 52,000 | 52,000 | 52,000 | 52,000 | 52,000 | 52,000 | 62,263 | 62,263 | 62,263 |
| Retained earnings | - | 77,727 | 90,318 | 96,914 | 110,083 | 122,973 | 144,801 | 162,425 | 170,410 | 108,149 | 61,409 | 8,727 |
| Shareholders' equity | - | 229,727 | 242,318 | 248,914 | 262,083 | 274,973 | 296,801 | 314,425 | 322,410 | 290,149 | 243,409 | 190,727 |
| Valuation difference on available-for-sale securities | - | - | 2 | 2 | 5 | 19 | 33 | 17 | 1 | 2 | 19 | 34 |
| Remeasurements of defined benefit plans | - | - | 403 | 755 | -413 | 465 | 243 | -1,651 | -386 | 1,408 | -460 | -403 |
| Valuation and translation adjustments | - | -387 | 104 | 518 | -615 | 373 | 227 | -1,633 | 1 | 2 | 19 | 34 |
| Non-controlling interests | - | - | - | 9,309 | 9,071 | 7,862 | 7,911 | 8,006 | 8,071 | 8,106 | 8,164 | 8,237 |
| Net assets | 218,298 | 229,727 | 242,318 | 248,914 | 262,083 | 274,973 | 296,801 | 314,425 | 322,412 | 290,152 | 243,428 | 190,761 |
| Liabilities and net assets | - | 844,864 | 824,582 | 828,039 | 813,680 | 787,642 | 768,496 | 773,717 | 794,245 | 1,172,360 | 1,186,967 | 1,232,388 |