Kintetsu World Express, Inc.【JP:E04364】
Market cap
P/E ratio
| Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Operating revenue | 78,874 | 82,170 | 98,807 | 85,179 | 85,326 | 101,145 | 116,197 | 103,788 | 120,326 | 211,293 | 248,879 |
| Operating costs | 61,616 | 64,016 | 78,832 | 67,855 | 68,080 | 81,852 | 96,211 | 85,021 | 96,283 | 183,048 | 233,152 |
| Operating gross profit (loss) | 17,258 | 18,154 | 19,975 | 17,324 | 17,245 | 19,292 | 19,986 | 18,766 | 24,042 | 28,245 | 15,726 |
| Selling, general and administrative expenses | 14,171 | 14,771 | 15,001 | 14,589 | 14,856 | 15,649 | 17,036 | 16,994 | 18,234 | 19,882 | 18,813 |
| Operating profit (loss) | 3,086 | 3,383 | 4,973 | 2,734 | 2,388 | 3,643 | 2,949 | 1,772 | 5,808 | 8,363 | -3,086 |
| Interest income | 328 | 422 | 511 | 632 | 504 | 571 | 719 | 849 | 649 | 552 | 1,308 |
| Dividend income | 15 | 19 | 28 | 33 | 36 | 42 | 52 | 41 | 32 | 23 | 31 |
| Amortization of negative goodwill | 35 | 35 | 35 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Share of profit of entities accounted for using equity method | 173 | 178 | 255 | 651 | - | - | - | - | 33 | 321 | 223 |
| Foreign exchange gains | 214 | 616 | 622 | 427 | 888 | 368 | 521 | 524 | 523 | 1,124 | 2,586 |
| Gain on valuation of derivatives | - | - | - | - | - | - | - | - | - | - | 4,973 |
| Subsidy income | 235 | 255 | 217 | 553 | 160 | 120 | 255 | 213 | 1,185 | 399 | 557 |
| Miscellaneous income | 67 | 227 | 34 | 15 | 17 | 103 | 40 | 110 | 48 | 205 | 181 |
| Non-operating income | 3,250 | 4,445 | 4,540 | 5,587 | 11,253 | 5,687 | 8,759 | 5,975 | 8,582 | 15,088 | 26,775 |
| Interest expenses | 148 | 84 | 78 | 569 | 523 | 499 | 481 | 504 | 498 | 484 | 470 |
| Miscellaneous expenses | - | 16 | 363 | 51 | 4 | 2 | 22 | 5 | 14 | 23 | 24 |
| Non-operating expenses | 148 | 100 | 442 | 621 | 556 | 501 | 503 | 509 | 512 | 636 | 700 |
| Ordinary profit (loss) | 6,188 | 7,727 | 9,072 | 7,700 | 13,085 | 8,829 | 11,204 | 7,238 | 13,877 | 22,815 | 22,988 |
| Gain on sale of investment securities | - | - | - | - | - | - | 277 | 148 | 41 | 34 | 38 |
| Gain on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 3,903 |
| Extraordinary income | 63 | 130 | - | 425 | 375 | 321 | 281 | 182 | 41 | 34 | 3,942 |
| Impairment losses | - | - | - | 559 | 55 | 150 | 265 | 586 | 741 | 194 | - |
| Loss on retirement of non-current assets | 8 | 64 | 9 | 12 | 44 | 2 | 19 | 12 | - | - | 11 |
| Loss on liquidation of subsidiaries | 2 | - | - | - | - | 457 | - | - | - | 392 | - |
| Loss on business restructuring | - | - | - | - | - | - | - | - | - | - | 55 |
| Loss on termination of retirement benefit plan | - | - | - | - | - | - | - | - | - | 42 | 28 |
| Loss on termination | - | - | - | - | - | - | - | - | - | - | 94 |
| Extraordinary losses | 141 | 338 | 2,042 | 12 | 2,148 | 2,138 | 19 | 965 | 51 | 42 | 300 |
| Profit (loss) before income taxes | 6,110 | 7,520 | 7,029 | 8,113 | 11,313 | 7,013 | 11,467 | 6,454 | 13,868 | 22,807 | 26,629 |
| Income taxes - current | 1,242 | 1,636 | 2,108 | 106 | 1,000 | 1,375 | 1,218 | 816 | 2,841 | 3,388 | 100 |
| Income taxes - deferred | 47 | -71 | -632 | 1,176 | -33 | 81 | -1,134 | -44 | -631 | -290 | 541 |
| Income taxes | 1,289 | 1,565 | 1,475 | 1,282 | 967 | 1,457 | 84 | 771 | 2,209 | 3,098 | 642 |
| Profit (loss) | - | - | 5,554 | 6,830 | 10,346 | 5,555 | 11,383 | 5,682 | 11,658 | 19,708 | 25,987 |
| Profit (loss) attributable to non-controlling interests | - | - | 535 | 958 | 1,017 | 1,378 | 1,955 | 1,506 | 1,424 | 2,138 | 1,120 |
| Profit (loss) attributable to owners of parent | - | - | 10,489 | 9,773 | 4,487 | 7,002 | 9,857 | 4,724 | 21,644 | 43,417 | 41,091 |