AIRDO Co., Ltd.【JP:E04278】
Market cap
P/E ratio
| Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | |
| Operating revenue | 49,498 | 49,087 | 47,334 | 49,088 | 47,483 | 44,872 | 45,545 | 17,413 | 27,313 |
| Navigation costs | 21,167 | 21,753 | 18,947 | 18,507 | 17,497 | 16,319 | 17,308 | 9,325 | 9,832 |
| Flight equipment holding expenses | 3,656 | 3,362 | 3,616 | 3,915 | 3,600 | 2,617 | 2,476 | 2,597 | 2,670 |
| Aircraft maintenance expenses | 11,260 | 9,078 | 10,605 | 11,106 | 9,988 | 9,112 | 10,212 | 8,589 | 8,572 |
| Service department expenses | 1,143 | 1,245 | 1,242 | 1,246 | 1,421 | 1,462 | 1,464 | 1,247 | 1,240 |
| Transportation department expenses | 7,984 | 8,105 | 7,534 | 8,242 | 8,280 | 7,834 | 7,525 | 5,642 | 6,503 |
| Total operating expenses | 45,212 | 43,544 | 41,947 | 43,019 | 40,788 | 37,347 | 38,988 | 27,402 | 28,819 |
| Operating gross profit (loss) | 4,286 | 5,543 | 5,387 | 6,069 | 6,695 | 7,525 | 6,557 | -9,988 | -1,505 |
| Outsourcing expenses | 1,048 | 1,046 | 978 | 1,253 | 1,044 | 1,090 | 1,157 | 991 | 1,101 |
| Sales commission | 1,252 | 968 | 1,039 | 1,050 | 1,096 | 1,148 | 1,063 | 233 | 329 |
| Advertising expenses | 110 | 138 | 192 | 317 | 282 | 236 | 197 | 76 | 33 |
| Remuneration for directors (and other officers) | 93 | 84 | 81 | 82 | 84 | 85 | 90 | 77 | 60 |
| Salaries and allowances | 532 | 555 | 597 | 669 | 740 | 778 | 750 | 735 | 728 |
| Depreciation | 68 | 50 | 57 | 92 | 126 | 189 | 195 | 211 | 201 |
| Other | 394 | 472 | 535 | 658 | 752 | 951 | 825 | 681 | 774 |
| Selling, general and administrative expenses | 3,503 | 3,315 | 3,482 | 4,124 | 4,129 | 4,479 | 4,281 | 3,007 | 3,229 |
| Operating profit (loss) | 783 | 2,227 | 1,905 | 1,944 | 2,566 | 3,045 | 2,275 | -12,996 | -4,735 |
| Interest income | - | - | 6 | 32 | 47 | 67 | 69 | 7 | 1 |
| Interest on securities | 16 | 18 | 17 | 16 | 39 | 51 | 36 | 11 | - |
| Commission income | 35 | 22 | 20 | 23 | 24 | 31 | 38 | 11 | 21 |
| Burden charge income | - | 14 | 13 | 14 | 14 | 15 | 6 | - | 115 |
| Foreign exchange gains | - | 26 | 9 | - | 34 | - | 23 | - | 8 |
| Subsidies for employment adjustment | - | - | - | - | - | - | - | 605 | 344 |
| Other | 33 | 32 | 19 | 17 | 24 | 13 | 17 | 105 | 47 |
| Non-operating income | 144 | 113 | 87 | 187 | 205 | 191 | 213 | 741 | 538 |
| Interest expenses | 237 | 469 | 650 | 916 | 842 | 767 | 676 | 677 | 448 |
| Loss on oil swap | - | - | - | - | - | - | 177 | 103 | - |
| Foreign exchange losses | 257 | - | - | 23 | - | 65 | - | 46 | - |
| Other | 67 | 26 | 1 | 3 | 15 | 25 | 5 | 108 | 47 |
| Non-operating expenses | 563 | 496 | 652 | 944 | 857 | 858 | 859 | 935 | 496 |
| Ordinary profit (loss) | 363 | 1,845 | 1,340 | 1,188 | 1,913 | 2,378 | 1,629 | -13,190 | -4,692 |
| Gain on sale of non-current assets | - | - | - | 40 | 46 | - | - | - | 41 |
| Value settlement income | - | - | - | - | - | - | - | - | 879 |
| Extraordinary income | - | - | - | 40 | 46 | - | - | - | 921 |
| Loss on disposal of non-current assets | - | - | - | - | - | - | - | - | 88 |
| Impairment losses | - | - | - | 145 | - | - | - | 194 | - |
| Extraordinary losses | - | 229 | 153 | 145 | - | - | - | 194 | 88 |
| Profit (loss) before income taxes | 363 | 1,616 | 1,187 | 1,083 | 1,960 | 2,378 | 1,629 | -13,384 | -3,860 |
| Income taxes - current | 588 | 252 | 718 | 784 | 988 | 1,260 | 6 | 12 | 17 |
| Income taxes - deferred | -348 | 723 | -370 | -344 | -133 | 17 | 1,198 | -1,216 | -1,510 |
| Income taxes | 240 | 975 | 348 | 440 | 854 | 1,278 | 1,205 | -1,203 | -1,492 |
| Profit (loss) | - | 640 | 839 | 643 | 1,105 | 1,099 | 424 | -12,180 | -2,367 |