Shinnihonkai Ferry Co.,Ltd.【JP:E04262】
Market cap
P/E ratio
| Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
| Net sales | 49,219 | 48,496 | 47,683 | 43,884 | 45,446 | 49,714 | 48,791 | 40,163 | 43,674 | 55,356 |
| Cost of sales | 44,428 | 44,101 | 41,770 | 38,643 | 40,773 | 43,975 | 43,281 | 37,466 | 37,659 | 47,076 |
| Gross profit (loss) | 4,791 | 4,395 | 5,912 | 5,240 | 4,673 | 5,738 | 5,510 | 2,697 | 6,015 | 8,280 |
| Selling, general and administrative expenses | 3,208 | 3,361 | 3,726 | 3,842 | 3,668 | 4,001 | 4,133 | 3,718 | 3,632 | 4,292 |
| Operating profit (loss) | 2,039 | 1,403 | 2,173 | 1,379 | 1,184 | 1,794 | 1,363 | -693 | 2,949 | 4,146 |
| Interest income | 111 | 90 | 79 | 74 | 85 | 85 | 102 | 98 | 111 | 96 |
| Dividend income | - | - | - | - | - | 18 | 21 | 21 | 10 | 20 |
| Subsidy income | 165 | 27 | 21 | 95 | 65 | 4 | 23 | 139 | 588 | 107 |
| Insurance claim income | - | - | - | - | - | - | - | - | 3 | 38 |
| Other | 192 | 29 | 42 | 96 | 119 | 61 | 46 | 85 | 93 | 48 |
| Non-operating income | 500 | 189 | 212 | 311 | 223 | 243 | 193 | 344 | 803 | 310 |
| Interest expenses | 949 | 827 | 747 | 641 | 717 | 682 | 637 | 638 | 969 | 978 |
| Share of loss of entities accounted for using equity method | - | - | - | - | - | - | - | - | 635 | 697 |
| Other | 78 | 68 | 75 | 146 | 118 | 57 | 55 | 65 | 186 | 107 |
| Non-operating expenses | 1,187 | 958 | 951 | 1,405 | 875 | 1,047 | 839 | 736 | 1,693 | 2,371 |
| Ordinary profit (loss) | 1,352 | 635 | 1,435 | 286 | 532 | 990 | 717 | -1,085 | 2,059 | 2,086 |
| Subsidy income | - | - | - | - | - | - | - | - | 102 | - |
| Gain on sale of non-current assets | - | 5 | 7 | 1,278 | 4 | - | 23 | 18 | - | 1 |
| Subsidy income | - | - | - | 572 | - | - | 22 | - | - | 20 |
| Other | - | - | 8 | - | 4 | - | 1 | - | 10 | 6 |
| Extraordinary income | 2 | 10 | 8 | 1,851 | 76 | - | 27 | 117 | 112 | 1 |
| Loss on Coronavirus disease | - | - | - | - | - | - | - | 636 | 622 | - |
| Loss on business withdrawal cost | - | - | - | - | - | - | - | - | - | 15 |
| Loss on retirement of non-current assets | 2 | 2 | - | - | - | 9 | 79 | - | - | 3 |
| Loss on tax purpose reduction entry of non-current assets | - | - | - | 572 | - | - | 22 | - | - | 20 |
| Loss on valuation of shares of subsidiaries and associates | - | - | 284 | 145 | - | 205 | 29 | - | 119 | 15 |
| Loss on sale of non-current assets | - | - | - | 44 | 130 | - | - | 1 | 90 | 3 |
| Loss on step acquisitions | - | - | - | - | - | - | - | - | - | 16 |
| Other | - | 2 | 6 | 46 | 136 | 3 | 38 | 24 | - | - |
| Extraordinary losses | 364 | 3 | 290 | 808 | 171 | 232 | 103 | 661 | 743 | 21 |
| Profit (loss) before income taxes | 990 | 642 | 1,153 | 1,328 | 437 | 758 | 641 | -1,629 | 1,429 | 2,065 |
| Income taxes - current | 8 | 40 | 545 | 79 | 8 | 210 | 254 | 9 | 8 | 338 |
| Income taxes for prior periods | - | - | - | - | - | - | - | - | - | 94 |
| Income taxes - deferred | 443 | 270 | -272 | 247 | 43 | 144 | -170 | -505 | 641 | 660 |
| Income taxes | 452 | 310 | 273 | 326 | 42 | 355 | 83 | -495 | 650 | 1,094 |
| Profit (loss) | - | 331 | 880 | 1,001 | 394 | 403 | 557 | -1,133 | 778 | 971 |
| Profit (loss) attributable to non-controlling interests | - | -145 | 55 | 28 | -81 | -88 | 46 | -12 | 22 | 30 |
| Profit (loss) attributable to owners of parent | - | 89 | 1,152 | 1,117 | 187 | 417 | 465 | -1,566 | 1,201 | 1,115 |