-JP:E04152

Market cap
P/E ratio
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
(loss) before income taxes---------3,472-2,037-328
Depreciation4,9305,2495,3165,4585,5455,5245,3295,4835,6885,7825,803
Amortization of bond issuance costs---4591418232833
Increase (decrease) in provision for retirement benefits424-61674508
Increase (decrease) in provision for bonuses125-0-30445-1-63
Increase(decrease) in provision for vehicle repairs828169-202698172-256646422
Interest and dividend income-2-1-1-1-0-0-0-0-0-0-0
Interest expenses on borrowings and bonds--1,7131,6871,5231,3231,1941,1061,045932840
Loss (gain) on sale and retirement of non-current assets7-----2-0-28
Evaluation on railway facilities as received propertyeirwy--------278--28-
Subsidy income-98-13-167-259-243-219-201-478-322-266-260
Contribution received for construction-----------530
Office work fee--------2-1-2-3
Fiduciary obligation fee--------4-7-5-
Insurance claim income----112----6---3
Loss on tax purpose reduction entry of non-current assets9013167361231215192441285177747
Commission expenses1623272324231917514434
Increase (decrease) in accrued consumption taxes153-117216-128-2-5221-102-20329
Increase (decrease) in income taxes payable - factor based tax52-71667-2212-532518
Increase(decrease) in uneamed fares39201-115-152495041-108-1527
Decrease(increase) In accrued faresOpeCF-46-180137323-21-76139-0-56-118
Decrease (increase) in accounts receivable - other6109-77-616-9-3933-82104
Decrease (increase) in consumption taxes refund receivable--------100-45145-
Decrease (increase) in other assets--------86-2312
Increase(decrease) in inter-line fares received5-1-8-1-1-2-1-6-013
Increase (decrease) in other liabilities---------276153-306
Subtotal6,5166,8826,7476,8357,5767,5467,6367,1642,9965,0316,145
Interest received21110000000
Interest paid-1,884-1,910-1,704-1,680-1,521-1,290-1,199-1,124-1,043-934-835
Income taxes paid-1-4-71-2-4-82-125-211-163-2-4
Income taxes refund---170----1140
Subsidy income for operating expenses37---2048122-140-52
Office work fee received-------2214
Proceeds from fiduciary obligation fee-------4710-
Proceeds from insurance income---112---6--3
Net cash provided by (used in) operating activities5,3074,9154,9735,2736,0716,1786,3215,9631,7664,3615,260
Proceeds from subsidy for construction9031112322232213191445285177247
Proceeds from contribution received for construction----------197
Proceeds from sale of property, plant and equipment--351---26--20
Purchase of property, plant and equipment-1,845-2,808-2,693-775-482-552-1,665-2,293-2,907-2,938-3,256
Purchase of intangible assets-553-695-242-8-131-525-392-169-599-124-414
Proceeds from withdrawal of time deposits-12223062611413216194-
Proceeds from redemption of securities7501,2505204001,5001,0003,0003,600300300-
Proceeds from long-term deposits received--41--176-18--7
Refund of long-term deposits received-160-157-184-157-157-154-151-173-140-134-116
Net cash provided by (used in) investing activities-2,460-3,829-3,071-1,298-567-2,891-2,5281,413-3,693-2,625-3,316
Proceeds from long-term borrowings11,08011,37011,52010,7379,6759,1298,1285,77613,8267,1866,534
Repayments of long-term borrowings-7,234-9,297-9,072-9,937-11,196-10,298-11,338-11,260-11,509-11,892-11,615
Repayments of long-term accounts payable - other-5,192-5,295-5,412-5,501-5,597-10,889-8,390-6,040-4,962-5,019-5,044
Proceeds from issuance of bonds---4,9585,9555,9595,9615,9617,9527,9527,952
Repayments of finance lease liabilities-11-10-8-12-46-114-119-119-119-119-124
Net cash provided by (used in) financing activities-1,356-3,232-2,972244-1,208-6,212-5,758-5,6805,188-1,892-2,296
Net increase (decrease) in cash and cash equivalents1,491-2,146-1,0694,2194,296-2,925-1,9651,6953,261-156-352